XML 31 R19.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Note 4 - Convertible Notes Payable (Tables)
6 Months Ended
Jun. 30, 2024
Notes Tables  
Convertible Debt [Table Text Block]

Holder

Issuance Date

Due Date

 

Interest Rate

  

Convertible Note Principal

  

Principal Repayments

  

Conversion to Common Stock

  

Principal Outstanding

 

Francisco Trust dated 2/28/1996 (1)

03/08/24

03/08/27

  8%  $1,000,000  $  $  $1,000,000 

Bradley Emalfarb (2)

03/08/24

03/08/27

  8%   500,000      (400,000)  100,000 

Bradley Scott Emalfarb Irrevocable Trust (2)

03/08/24

03/08/27

  8%   410,000          410,000 

Emalfarb Descendent Trust (3)

03/08/24

03/08/27

  8%   90,000         90,000 

Convertible Notes - Related Party

       $2,000,000  $  $   1,600,000 

Unamortized Debt Issuance Costs - Related Party

                    (42,559)

Net Carrying Amount

                   $1,557,441 
                       

Convertible Notes - Third Party

03/08/24

03/08/27

  8%  $4,000,000  $  $   4,000,000 

Unamortized Debt Issuance Costs - Third Party

                    (106,398)

Net Carrying Amount

                   $3,893,602