XML 58 R39.htm IDEA: XBRL DOCUMENT v3.25.1
Note 5 - Convertible Notes Payable (Details Textual) - USD ($)
12 Months Ended
Mar. 08, 2024
Dec. 31, 2024
Dec. 31, 2023
Oct. 04, 2024
Oct. 03, 2024
Interest Paid, Excluding Capitalized Interest, Operating Activities   $ 257,778 $ 0    
Amortization of Debt Issuance Costs   63,021 0    
Debt Conversion, Original Debt, Amount   910,000 $ 0    
Conversion Of Convertible Notes Into Common Stock [Member]          
Debt Conversion, Original Debt, Amount   $ 910,000      
Debt Conversion, Converted Instrument, Shares Issued (in shares)   556,623      
Senior Secured 2024 Notes [Member]          
Debt Instrument, Face Amount $ 6,000,000        
Debt Instrument, Interest Rate, Stated Percentage 8.00% 8.00%      
Debt Issuance Costs, Gross $ 175,674        
Debt Instrument, Term (Year) 3 years        
Debt Instrument, Convertible, Conversion Price (in dollars per share)       $ 1.4 $ 1.79
Interest Paid, Excluding Capitalized Interest, Operating Activities   $ 257,778      
Amortization of Debt Issuance Costs   63,020      
Debt Issuance Costs, Net   36,376      
Senior Secured 2024 Notes [Member] | Bradley Scott Emalfarb [Member]          
Interest Payable   1,733      
Senior Secured 2024 Notes [Member] | Conversion Of Convertible Notes Into Common Stock [Member] | Bradley Scott Emalfarb [Member]          
Debt Conversion, Original Debt, Amount   $ 500,000      
Debt Conversion, Converted Instrument, Shares Issued (in shares)   294,891      
Senior Secured 2024 Notes [Member] | Maximum [Member]          
Debt Instrument, Interest Rate, Stated Percentage 8.00%        
Senior Secured 2024 Notes [Member] | Related Party [Member]          
Debt Instrument, Face Amount $ 2,000,000 $ 2,000,000      
Interest Payable   $ 27,173      
Debt Conversion, Converted Instrument, Shares Issued (in shares)   910,000      
Senior Secured 2024 Notes [Member] | Third Party [Member]          
Debt Instrument, Face Amount   $ 4,000,000      
Interest Payable   80,000      
The Francisco Trust [Member]          
Debt Instrument, Face Amount [1]   $ 1,000,000      
Debt Instrument, Interest Rate, Stated Percentage [1]   8.00%      
The Francisco Trust [Member] | Mr. Thomas Emalfarb [Member]          
Interest Payable   $ 20,000      
Irrevocable Trust [Member] | Bradley Scott Emalfarb [Member]          
Debt Instrument, Face Amount [2]   $ 410,000      
Debt Instrument, Interest Rate, Stated Percentage [2]   8.00%      
Interest Payable   $ 3,640      
Debt Conversion, Converted Instrument, Shares Issued (in shares) [2]   410,000      
Irrevocable Trust [Member] | Thomas Emalfarb, Scott Emalfarb and Michael Emalfarb [Member]          
Interest Payable   $ 1,800      
Irrevocable Trust [Member] | Conversion Of Convertible Notes Into Common Stock [Member] | Bradley Scott Emalfarb [Member]          
Debt Conversion, Original Debt, Amount   $ 410,000      
Debt Conversion, Converted Instrument, Shares Issued (in shares)   261,732      
[1] Mr. Thomas Emalfarb, nephew of Mr. Mark A. Emalfarb, our President and Chief Executive Officer, is the Trustee of the Francisco Trust. Mr. Thomas Emalfarb may be deemed to have voting, dispositive and investment power with respect to the shares of common stock held by the Francisco Trust and disclaims any such beneficial ownership other than to the extent of any pecuniary interest he may have therein, directly or indirectly. The amount of accrued interest as of December 31, 2024, is $20,000.
[2] Mark A. Emalfarb, our President and Chief Executive Officer, is the Trustee of the Irrevocable Trust and the brother of Mr. Bradley S. Emalfarb, who is the sole beneficiary of the Irrevocable Trust. Mr. Bradley S. Emalfarb, as sole beneficiary of the Irrevocable Trust, therefore, may be deemed to have voting, dispositive and investment power with respect to the shares of common stock held by the Irrevocable Trust and disclaims any such beneficial ownership other than to the extent of any pecuniary interest he may have therein, directly or indirectly. For the year ended December 31, 2024, $500,000 of the Convertible Notes held by Mr. Bradley S. Emalfarb were converted into 294,891 shares of the Company’s common stock. For the year ended December 31, 2024, $410,000 of the Convertible Notes held by Bradley Scott Emalfarb Irrevocable Trust were converted into 261,732 shares of the Company’s common stock. As of December 31, 2024, the amount of accrued interest for Bradley Emalfarb and Bradley Scott Emalfarb Irrevocable Trust was $1,733 and $3,640, respectively.