XML 44 R32.htm IDEA: XBRL DOCUMENT v3.25.2
Schedule of Convertible Notes Payable (Details) - USD ($)
 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Mar. 08, 2024
Related Party [Member]      
Short-Term Debt [Line Items]      
Accrued interest amount $ 21,800    
Third Party [Member]      
Short-Term Debt [Line Items]      
Accrued interest amount   $ 80,000  
Bradley Emalfarb [Member]      
Short-Term Debt [Line Items]      
Issuance date [1] Mar. 08, 2024    
Due date [1] Mar. 08, 2027    
Interest rate [1] 8.00%    
Convertible note principal [1] $ 500,000    
Principal repayments [1]    
Conversion to common stock [1] 500,000    
Principal outstanding [1]    
Conversion to common stock [1] (500,000)    
Francisco Trust [Member]      
Short-Term Debt [Line Items]      
Issuance date [2] Mar. 08, 2024    
Due date [2] Mar. 08, 2027    
Interest rate [2] 8.00%    
Convertible note principal [2] $ 1,000,000    
Principal repayments [2]    
Conversion to common stock [2]    
Principal outstanding [2] $ 1,000,000    
Conversion to common stock [2]    
Francisco Trust [Member] | Mr.Thomas Emalfarb [Member]      
Short-Term Debt [Line Items]      
Accrued interest amount $ 20,000    
Irrevocable Trust [Member] | Bradley Scott Emalfarb [Member]      
Short-Term Debt [Line Items]      
Issuance date [1] Mar. 08, 2024    
Due date [1] Mar. 08, 2027    
Interest rate [1] 8.00%    
Convertible note principal [1] $ 410,000    
Principal repayments [1]    
Conversion to common stock [1] 410,000    
Principal outstanding [1]    
Conversion to common stock [1] (410,000)    
Emalfarb Descendent Trust [Member]      
Short-Term Debt [Line Items]      
Issuance date [3] Mar. 08, 2024    
Due date [3] Mar. 08, 2027    
Interest rate [3] 8.00%    
Convertible note principal [3] $ 90,000    
Principal repayments [3]    
Conversion to common stock [3]    
Principal outstanding [3] $ 90,000    
Conversion to common stock [3]    
Senior Secured Convertible Promissory Notes [Member]      
Short-Term Debt [Line Items]      
Interest rate     8.00%
Convertible note principal     $ 6,000,000.0
Senior Secured Convertible Promissory Notes [Member] | Related Party [Member]      
Short-Term Debt [Line Items]      
Convertible note principal $ 2,000,000   $ 2,000,000.0
Principal repayments    
Conversion to common stock 910,000    
Principal outstanding $ 1,090,000    
Conversion to common stock (910,000)    
Principal outstanding $ (19,029)    
Principal outstanding $ 1,070,971    
Accrued interest amount   $ 32,000  
Senior Secured Convertible Promissory Notes [Member] | Third Party [Member]      
Short-Term Debt [Line Items]      
Issuance date Mar. 08, 2024    
Due date Mar. 08, 2027    
Interest rate 8.00%    
Convertible note principal $ 4,000,000    
Principal repayments    
Conversion to common stock    
Principal outstanding $ 4,000,000    
Conversion to common stock    
Principal outstanding $ (69,830)    
Principal outstanding 3,930,170    
Accrued interest amount $ 80,000    
[1] Mark A. Emalfarb, our Chief Executive Officer, is the Trustee of the Irrevocable Trust and the brother of Mr. Bradley S. Emalfarb, who is the sole beneficiary of the Irrevocable Trust. Mr. Bradley S. Emalfarb, as sole beneficiary of the Irrevocable Trust, therefore, may be deemed to have voting, dispositive and investment power with respect to the shares of common stock held by the Irrevocable Trust and disclaims any such beneficial ownership other than to the extent of any pecuniary interest he may have therein, directly or indirectly. In 2024, $500,000 of the Convertible Notes held by Mr. Bradley S. Emalfarb were converted into 294,891 shares of the Company’s common stock and $410,000 of the Convertible Notes held by Bradley Scott Emalfarb Irrevocable Trust were converted into 261,732 shares of the Company’s common stock. As of June 30, 2025, there is no accrued interest for Bradley Emalfarb and Bradley Scott Emalfarb Irrevocable Trust.
[2] Mr. Thomas Emalfarb, nephew of Mr. Mark A. Emalfarb, our Chief Executive Officer, is the Trustee of the Francisco Trust. Mr. Thomas Emalfarb may be deemed to have voting, dispositive and investment power with respect to the shares of common stock held by the Francisco Trust and disclaims any such beneficial ownership other than to the extent of any pecuniary interest he may have therein, directly or indirectly. The amount of accrued interest as of June 30, 2025, is $20,000.
[3] Messrs. Thomas Emalfarb, Scott Emalfarb and Michael Emalfarb, nephews of Mr. Mark A. Emalfarb, our Chief Executive Officer, are co-trustees of the Descendant Trust and may therefore be deemed to have shared voting, dispositive and investment power over the shares of common stock held by the Descendant Trust. The amount of accrued interest as of June 30, 2025, is $1,800.