XML 17 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Treasury Stock, Common [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2023 $ 41,065 $ (18,929,915) $ 105,044,756 $ (80,277,321) $ 5,878,585
Balance. shares at Dec. 31, 2023 41,064,563        
Balance. shares at Dec. 31, 2023   (12,253,502)      
Stock-based compensation expense 306,478 306,478
Issuance of common stock upon vesting of restricted stock units $ 376 339,959 340,335
Issuance of common stock upon vesting of restricted stock units. shares 375,753        
Net loss (2,009,596) (2,009,596)
Balance at Mar. 31, 2024 $ 41,441 $ (18,929,915) 105,691,193 (82,286,917) 4,515,802
Balance. shares at Mar. 31, 2024 41,440,316        
Balance. shares at Mar. 31, 2024   (12,253,502)      
Balance at Dec. 31, 2023 $ 41,065 $ (18,929,915) 105,044,756 (80,277,321) $ 5,878,585
Balance. shares at Dec. 31, 2023 41,064,563        
Balance. shares at Dec. 31, 2023   (12,253,502)      
Issuance of common stock upon exercise of stock options. shares         5,569
Net loss         $ (4,054,819)
Issuance of common stock upon settlement of convertible debt. shares         223,463
Balance at Jun. 30, 2024 $ 41,732 $ (18,929,915) 106,388,505 (84,332,140) $ 3,168,182
Balance. shares at Jun. 30, 2024 41,731,141        
Balance. shares at Jun. 30, 2024   (12,253,502)      
Balance at Dec. 31, 2023 $ 41,065 $ (18,929,915) 105,044,756 (80,277,321) 5,878,585
Balance. shares at Dec. 31, 2023 41,064,563        
Balance. shares at Dec. 31, 2023   (12,253,502)      
Issuance of common stock upon settlement of convertible debt $ 910,000        
Issuance of common stock upon settlement of convertible debt. shares 556,623        
Balance at Dec. 31, 2024 $ 42,090 $ (18,929,915) 107,444,595 (86,086,480) $ 2,470,290
Balance. shares at Dec. 31, 2024 42,089,301        
Balance. shares at Dec. 31, 2024   (12,253,502)     12,253,502
Balance at Mar. 31, 2024 $ 41,441 $ (18,929,915) 105,691,193 (82,286,917) $ 4,515,802
Balance. shares at Mar. 31, 2024 41,440,316        
Balance. shares at Mar. 31, 2024   (12,253,502)      
Stock-based compensation expense 297,603 297,603
Issuance of common stock upon vesting of restricted stock units $ 62 (62)
Issuance of common stock upon vesting of restricted stock units. shares 61,793        
Issuance of common stock upon exercise of stock options $ 6 (6)
Issuance of common stock upon exercise of stock options. shares 5,569        
Net loss (2,045,223) (2,045,223)
Issuance of common stock upon settlement of convertible debt $ 223 399,777 400,000
Issuance of common stock upon settlement of convertible debt. shares 223,463        
Balance at Jun. 30, 2024 $ 41,732 $ (18,929,915) 106,388,505 (84,332,140) 3,168,182
Balance. shares at Jun. 30, 2024 41,731,141        
Balance. shares at Jun. 30, 2024   (12,253,502)      
Balance at Dec. 31, 2024 $ 42,090 $ (18,929,915) 107,444,595 (86,086,480) $ 2,470,290
Balance. shares at Dec. 31, 2024 42,089,301        
Balance. shares at Dec. 31, 2024   (12,253,502)     12,253,502
Stock-based compensation expense 225,030 $ 225,030
Issuance of common stock upon vesting of restricted stock units $ 251 231,370 231,621
Issuance of common stock upon vesting of restricted stock units. shares 250,964        
Issuance of common stock upon exercise of stock options $ 27 24,222 24,249
Issuance of common stock upon exercise of stock options. shares 27,483        
Net loss (2,027,579) (2,027,579)
Balance at Mar. 31, 2025 $ 42,368 $ (18,929,915) 107,925,217 (88,114,059) 923,611
Balance. shares at Mar. 31, 2025 42,367,748        
Balance. shares at Mar. 31, 2025   (12,253,502)      
Balance at Dec. 31, 2024 $ 42,090 $ (18,929,915) 107,444,595 (86,086,480) $ 2,470,290
Balance. shares at Dec. 31, 2024 42,089,301        
Balance. shares at Dec. 31, 2024   (12,253,502)     12,253,502
Issuance of common stock upon exercise of stock options. shares [1]         55,000
Net loss         $ (3,821,353)
Balance at Jun. 30, 2025 $ 42,390 $ (18,929,915) 108,265,657 (89,907,833) $ (529,701)
Balance. shares at Jun. 30, 2025 42,389,300        
Balance. shares at Jun. 30, 2025   (12,253,502)     12,253,502
Balance at Mar. 31, 2025 $ 42,368 $ (18,929,915) 107,925,217 (88,114,059) $ 923,611
Balance. shares at Mar. 31, 2025 42,367,748        
Balance. shares at Mar. 31, 2025   (12,253,502)      
Stock-based compensation expense 340,462 340,462
Issuance of common stock upon vesting of restricted stock units $ 22 (22)
Issuance of common stock upon vesting of restricted stock units. shares 21,552        
Net loss (1,793,774) (1,793,774)
Balance at Jun. 30, 2025 $ 42,390 $ (18,929,915) $ 108,265,657 $ (89,907,833) $ (529,701)
Balance. shares at Jun. 30, 2025 42,389,300        
Balance. shares at Jun. 30, 2025   (12,253,502)     12,253,502
[1] Represents the following options exercised: