XML 20 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
 12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Cash flows from operating activities    
Net income $ 239,276 $ 429,406
Adjustments to reconcile net income to net cash provided by operating activities:    
Bad debt expense 121,949 51,446
Depreciation and amortization 54,704 39,172
Deferred income taxes 21,800 (220,800)
Impairment charges    4,000
Non-cash interest expense    34,178
Stock-based expenses 101,144 116,245
Changes in operating assets and liabilities:    
Decrease (increase) in accounts receivable (307,804) (74,713)
Decrease (increase) in deferred project costs and other assets (101,116) (6,714)
Increase (decrease) in accounts payable 37,996 13,856
Increase (decrease) in deferred revenue 126,326 51,382
Increase (decrease) in accrued expenses 183,883 8,839
Net cash provided by operating activities 478,158 446,297
Cash flows from investing activities    
Purchase of intangible assets 40,000   
Purchase of furniture, equipment, and improvements 43,940 48,127
Net cash used by investing activities (83,940) (48,127)
Cash flows from financing activities    
Repurchase of common and preferred stock (36,545) (39,500)
Net cash used by financing activities (36,545) (39,500)
Net change in cash 357,673 358,670
Cash - beginning 504,713 146,043
Cash - ending 862,386 504,713
Supplemental disclosures:    
Cash paid for interest 28 518
Cash paid for income taxes      
Non-cash investing and financing activities:    
Related party notes payable and accrued interest converted to common shares    59,666
Related party notes payable and accrued interest converted to preferred shares    $ 27,780