XML 38 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (Unaudited) (USD $)
 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Cash flows from operating activities    
Net income (loss) $ 580,219 $ (20,987)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and amortization 67,523 71,497
Bad debt expense 81,755 45,150
Deferred income taxes 0 (36,094)
Stock-based expense 156,093 266,603
Changes in operating assets and liabilities:    
Decrease (increase) in accounts receivable (370,806) (126,347)
Decrease (increase) in deposits and prepaids (24,594) 60,772
Increase (decrease) in accounts payable 33,088 (20,261)
Increase (decrease) in accrued expenses 13,022 (112,175)
Increase (decrease) in deferred revenue (48,506) (126,637)
Net cash provided by operating activities 487,794 1,521
Cash flows from investing activities    
Purchase of property and equipment (29,928) (4,138)
Acquisition of intangible assets 0 (280,000)
Net cash used in investing activities (29,928) (284,138)
Cash flows from financing activities    
Proceeds from exercise of stock options 64 26,375
Payment of dividend (58,418) (57,853)
Advance on line of credit 0 275,000
Repayment of line of credit (150,000) (10,000)
Net cash provided by (used in) financing activities (208,354) 233,522
Net change in cash 249,512 (49,095)
Cash - beginning 1,250,643 862,386
Cash - ending 1,500,155 813,291
Supplemental disclosures:    
Cash paid for interest 2,364 5,923
Cash paid for income taxes 382,314 22,594
Non-cash activities:    
Common stock issued for acquisition of customer list 0 140,000
Common stock issued for services $ 31,150 $ 0