XML 27 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (Unaudited) (USD $)
 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Cash flows from operating activities:    
Net income (loss) $ 107,255 $ 697,964
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and amortization 829,583 211,212
Bad debt expense 206,206 131,409
Deferred income taxes (14,014) 7,326
Stock-based compensation expense 315,134 222,439
Non-cash interest expense 937,500 134,409
Changes in operating assets and liabilities:    
Decrease (increase) in accounts receivable 8,694 130,098
Decrease (increase) in deposits and other current assets (500,281) (172,189)
Increase (decrease) in accounts payable 146,126 89,538
Increase (decrease) in accrued expenses (453,286) 74,982
Increase (decrease) in deferred revenue 45,035 (376,466)
Net cash provided by operating activities 1,627,952 1,150,722
Cash flows from investing activities:    
Purchase of property and equipment (63,767) (40,444)
Purchase of acquired business, net of cash acquired 0 (3,178,399)
Net cash used in investing activities (63,767) (3,218,843)
Cash flows from financing activities:    
Proceeds from exercise of stock options 128,492 50,685
Payment of dividend 0 (117,286)
Tax benefit on stock-based compensation awards 149,170 0
Borrowings on long term debt 0 2,500,000
Advances from line of credit (net) 0 350,000
Net cash provided by financing activities 277,662 2,783,399
Net change in cash 1,841,847 715,278
Cash - beginning 1,713,479 1,250,643
Currency translation adjustment (5,673) (39,247)
Cash - ending 3,549,653 1,926,674
Supplemental disclosures:    
Cash paid for interest 150,000 21,739
Cash paid for income taxes 641,600 446,564
Non-cash activities:    
Issuance of beneficial conversion feature to holder of note payable $ 0 $ 2,500,000