XML 23 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operating activities    
Net income $ 837 $ 1,871
Adjustments to reconcile net income to net cash provided by operating activities:    
Bad debt expense 359 181
Depreciation and amortization 1,397 735
Deferred income taxes (336) (50)
Non-cash interest expense 25 6
Stock-based compensation expense 629 516
Changes in operating assets and liabilities:    
Decrease (increase) in accounts receivable (645) (66)
Decrease (increase) in deposits and prepaid assets 743 (711)
Increase (decrease) in accounts payable (322) 309
Increase (decrease) in deferred revenue 296 12
Increase (decrease) in accrued expenses (114) (291)
Net cash provided by operating activities 2,869 2,512
Cash flows from investing activities    
Purchase of acquired business, net of cash received (See Note 4) (1,123) (1,872)
Capitalized software (21) (934)
Purchase of fixed assets (51) (11)
Net cash used in investing activities (1,195) (2,817)
Cash flows from financing activities    
Proceeds from secondary stock offering (see Note 7) 13,323 0
Proceeds from exercise of stock options, net of income taxes 747 389
Payment for stock repurchase and retirement (see Note 7) (2,635) 0
Payment on notes payable (See Note 4) (288) 0
Payment of dividend (460) (588)
Net cash provided by (used in) financing activities 10,687 (199)
Net change in cash 12,361 (504)
Cash - beginning 4,917 5,339
Currency translation adjustment (56) 82
Cash - ending 17,222 4,917
Supplemental disclosures:    
Cash paid for income taxes 66 943
Non-cash activities:    
Stock-based compensation - capitalized software 0 57
Purchase of Interwest in exchange of note payable $ 0 $ 851