XML 48 R18.htm IDEA: XBRL DOCUMENT v3.19.3
Note 3. Recent Acquisitions (Tables)
9 Months Ended
Sep. 30, 2019
VisualWebcaster Platform  
Intangible assets acquired
Customer relationships  $1,190 
Technology   497 
Non-compete agreement   69 
Goodwill   1,019 
   $2,775 
Select pro-forma information
$ in 000’s 

Three months ended

September 30,

2018

 

Nine months ended

September 30,

2018

       
Revenues  $3,913   $12,437 
Net Income  $136   $899 
Basic earnings per share  $0.04   $0.28 
Diluted earnings per share  $0.04   $0.27 
Filing Services Canada Inc.  
Tangible assets and liabilities acquired
Cash  $17 
Accounts receivable, net   42 
Total assets   59 
      
Accounts payable and accrued expenses   35 
Deferred revenue   78 
Deferred tax liability   170 
Total liabilities   283 
Excess of liabilities assumed over assets acquired  $(224)
Intangible assets acquired
Initial cash payment  $1,140 
Fair value of restricted common stock issued   62 
Total Consideration   1,202 
Plus: excess of liabilities assumed over assets acquired   224 
Total fair value of FSCwire intangible assets and goodwill  $1,426 

 

Customer relationships  $311 
Distribution partner relationships   153 
Goodwill   962 
   $1,426