XML 27 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
Material Partly-Owned Subsidiaries
12 Months Ended
Dec. 31, 2017
Text Block1 [Abstract]  
Material Partly-Owned Subsidiaries

6.

MATERIAL PARTLY-OWNED SUBSIDIARIES

The Company has a subsidiary with material non-controlling interests (“NCI”). Information regarding the subsidiary is as follows:

Proportion of equity interest held by NCI:

 

 

 

 

 

As of December 31,

 

Name

 

Country of

incorporation and

operation

 

2017

 

 

2016

 

Charoong Thai and its subsidiaries

(“CTW Consolidated”)

 

Thailand

 

 

49.07%

 

 

 

49.07%

 

SYE

 

China

 

31.25%

 

 

 

33.65%

 

 

From APWC group perspective, SYE is considered an entity with material non-controlling interests and should be separated from Charoong Thai group.

 

 

 

As of December 31,

 

 

 

2017

 

 

2016

 

 

 

US$’000

 

 

US$’000

 

Accumulated balances of material NCI:

 

 

 

 

 

 

 

 

CTW Consolidated

 

 

64,995

 

 

 

56,380

 

SYE

 

 

1,758

 

 

 

1,450

 

 

 

 

For the year ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

 

 

US$’000

 

 

US$’000

 

 

US$’000

 

Profit / (loss) of material NCI:

 

 

 

 

 

 

 

 

 

 

 

 

CTW Consolidated

 

 

4,896

 

 

 

3,812

 

 

 

(789

)

SYE

 

 

(15

)

 

 

(181

)

 

 

(364

)

 

The summarized financial information of the subsidiaries is provided below. This information is based on amounts before inter-company eliminations:

Summarized income statements for 2017:

 

 

CTW consolidated

 

 

SYE

 

 

 

US$’000

 

 

US$’000

 

Revenues

 

 

207,529

 

 

 

33,533

 

Cost of sales

 

 

(187,342

)

 

 

(31,937

)

Administrative expenses

 

 

(7,817

)

 

 

(1,559

)

Finance costs

 

 

(711

)

 

 

(346

)

Exchange gain/(loss)

 

 

1,335

 

 

 

282

 

Others

 

 

(9

)

 

 

 

Profit/(loss) before tax

 

 

12,985

 

 

 

(27

)

Income tax expense

 

 

(2,727

)

 

 

 

Profit/(loss) for the year

 

 

10,258

 

 

 

(27

)

Total comprehensive income/(loss)

 

 

20,440

 

 

 

318

 

Profit/(loss) attributable to non-controlling interests

 

 

4,896

 

 

 

(15

)

Dividends paid to non-controlling interests

 

 

1,943

 

 

 

 

6.

MATERIAL PARTLY-OWNED SUBSIDIARIES (continued)

Summarized income statements for 2016:

 

 

 

CTW consolidated

 

 

SYE

 

 

 

US$’000

 

 

US$’000

 

Revenues

 

 

152,988

 

 

 

30,056

 

Cost of sales

 

 

(139,575

)

 

 

(28,247

)

Administrative expenses

 

 

(7,264

)

 

 

(1,748

)

Finance costs

 

 

(401

)

 

 

(377

)

Gain on disposal of investment property

 

 

4,466

 

 

 

 

Exchange gain/(loss)

 

 

618

 

 

 

(221

)

Others

 

 

(55

)

 

 

 

Profit/(loss) before tax

 

 

10,777

 

 

 

(537

)

Income tax expense

 

 

(3,009

)

 

 

 

Profit/(loss) for the year

 

 

7,768

 

 

 

(537

)

Total comprehensive income/(loss)

 

 

8,450

 

 

 

(814

)

Profit/(loss) attributable to non-controlling interests

 

 

3,812

 

 

 

(181

)

Dividends paid to non-controlling interests

 

 

1,142

 

 

 

 

Summarized income statements for 2015:

 

 

CTW consolidated

 

 

SYE

 

 

 

US$’000

 

 

US$’000

 

Revenues

 

 

167,462

 

 

 

30,120

 

Cost of sales

 

 

(158,037

)

 

 

(29,171

)

Administrative expenses

 

 

(6,776

)

 

 

(1,422

)

Finance costs

 

 

(653

)

 

 

(555

)

Gain on disposal of investment property

 

 

32

 

 

 

 

Exchange loss

 

 

(3,027

)

 

 

(54

)

Others

 

 

46

 

 

 

 

Loss before tax

 

 

(953

)

 

 

(1,082

)

Income tax expense

 

 

(655

)

 

 

 

Loss for the year

 

 

(1,608

)

 

 

(1,082

)

Total comprehensive loss

 

 

(11,461

)

 

 

(1,392

)

Loss attributable to non-controlling interests

 

 

(789

)

 

 

(364

)

Dividends paid to non-controlling interests

 

 

2,035

 

 

 

 

Summarized balance sheets as of December 31, 2017:

 

 

CTW consolidated

 

 

SYE

 

 

 

US$’000

 

 

US$’000

 

Cash, inventory and other current assets

 

 

149,875

 

 

 

15,063

 

Property, plant and equipment and other non-current

   assets

 

 

41,983

 

 

 

1,920

 

Trade and other payable (current)

 

 

(47,451

)

 

 

(11,356

)

Other non-current liabilities

 

 

(7,536

)

 

 

 

Total equity

 

 

136,871

 

 

 

5,627

 

Equity attributable to equity holders of the parent

 

 

71,876

 

 

 

3,869

 

Non-controlling interests

 

 

64,995

 

 

 

1,758

 

 

6.

MATERIAL PARTLY-OWNED SUBSIDIARIES (continued)

Summarized balance sheets as of December 31, 2016:

 

 

CTW consolidated

 

 

SYE

 

 

 

US$’000

 

 

US$’000

 

Cash, inventory and other current assets

 

 

117,401

 

 

 

11,767

 

Property, plant and equipment and other non-current

   assets

 

 

38,926

 

 

 

1,774

 

Trade and other payable (current)

 

 

(30,871

)

 

 

(9,232

)

Other non-current liabilities

 

 

(6,096

)

 

 

 

Total equity

 

 

119,360

 

 

 

4,309

 

Equity attributable to equity holders of the parent

 

 

62,980

 

 

 

2,859

 

Non-controlling interests

 

 

56,380

 

 

 

1,450

 

 

Summarized cash flow information for the year ended December 31, 2017:

 

 

 

CTW consolidated

 

 

SYE

 

 

 

US$’000

 

 

US$’000

 

Operating

 

 

(24,018

)

 

 

833

 

Investing

 

 

6,589

 

 

 

(252

)

Financing

 

 

12,836

 

 

 

(563

)

Effect of changes in exchange rate on cash

 

 

1,678

 

 

 

65

 

Net (decrease) increase in cash and cash equivalents

 

 

(2,915

)

 

 

83

 

 

Summarized cash flow information for the year ended December 31, 2016:

 

 

 

CTW consolidated

 

 

SYE

 

 

 

US$’000

 

 

US$’000

 

Operating

 

 

7,319

 

 

 

(716

)

Investing

 

 

443

 

 

 

(341

)

Financing

 

 

(10,586

)

 

 

1,470

 

Effect of changes in exchange rate on cash

 

 

(404

)

 

 

(44

)

Net (decrease) increase in cash and cash equivalents

 

 

(3,228

)

 

 

369

 

Summarized cash flow information for the year ended December 31, 2015:

 

 

 

CTW consolidated

 

 

SYE

 

 

 

US$’000

 

 

US$’000

 

Operating

 

 

907

 

 

 

2,046

 

Investing

 

 

585

 

 

 

(68

)

Financing

 

 

(19,043

)

 

 

(2,619

)

Effect of changes in exchange rate on cash

 

 

(3,384

)

 

 

(64

)

Net decrease in cash and cash equivalents

 

 

(20,935

)

 

 

(705

)