XML 42 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Employee Benefit
12 Months Ended
Dec. 31, 2017
Text Block1 [Abstract]  
Employee Benefit

 

21.

EMPLOYEE BENEFIT

Pension – Defined contribution plans

The Company has several defined contribution plans covering its employees in Australia, PRC and Singapore. Contributions to the plan are made annually. Total charges for the years ended December 31, 2017, 2016 and 2015, were $1,280, $1,237 and $1,172, respectively.

Pension – Defined benefit plans

The defined benefit liability recognized in the consolidated balance sheet in respect to defined benefit plans is the present value of the defined benefit obligation at the end of the reporting period, together with adjustments for past service costs and actuarial gains or losses. The defined benefit obligation is calculated annually by independent actuaries using the projected unit credit method. The present value of the defined benefit obligation is determined by discounting the estimated future cash outflows using future actuarial assumptions about demographic and financial variables that affect the determination of the amount of such benefits.

In accordance with the Thailand labor law, Charoong Thai and its subsidiaries are obliged to make payment to retiring employees, at rates of 1 to 10 times of their final month’s salary rate, depending on the length of service.  In addition, Charoong Thai also has the extra benefit plan to make payment to qualified retiring employees, at rates of 1 to 29 times of final month's salary. The Company’s net benefit cost was $570, $590 and $551 for the years ended December 31, 2017, 2016 and 2015, respectively.  The plan is not funded. As of December 31, 2017 and 2016, the amount recognized were $877 and $594 in current liabilities, $7,416 and $6,058 in non-current liabilities, respectively. The Company pays to settle the obligations as and when employees retire.

The following tables summaries the components of net benefit expense recognized in the income statement and the funded status and amounts recognized in the consolidated balance sheet for the plan:

 

 

 

For the year ended December 31,

 

Net benefit cost

 

2017

 

 

2016

 

 

2015

 

 

 

US$’000

 

 

US$’000

 

 

US$’000

 

Current service cost

 

 

360

 

 

 

410

 

 

 

362

 

Interest cost on benefit obligation

 

 

210

 

 

 

180

 

 

 

189

 

Net benefit cost

 

 

570

 

 

 

590

 

 

 

551

 

 

 

 

For the year ended December 31,

 

Other comprehensive income

 

2017

 

 

2016

 

 

2015

 

 

 

US$’000

 

 

US$’000

 

 

US$’000

 

Actuarial (gain) / loss – experience

 

 

251

 

 

 

217

 

 

 

(15

)

Actuarial (gain) / loss – demographic assumption

 

 

184

 

 

 

 

 

 

(2

)

Actuarial (gain) / loss – financial assumption

 

 

337

 

 

 

(219

)

 

 

171

 

Actuarial loss

 

 

772

 

 

 

(2

)

 

 

154

 

 

21.

EMPLOYEE BENEFIT (continued)

 

 

 

For the year ended December 31,

 

Change in the defined obligation

 

2017

 

 

2016

 

 

2015

 

 

 

US$’000

 

 

US$’000

 

 

US$’000

 

Defined benefit obligation at January 1

 

 

6,652

 

 

 

6,305

 

 

 

6,738

 

Current service cost

 

 

360

 

 

 

410

 

 

 

362

 

Interest cost on benefit obligation

 

 

210

 

 

 

180

 

 

 

189

 

Benefits paid directly by the Company

 

 

(274

)

 

 

(269

)

 

 

(597

)

Actuarial loss in other comprehensive income

 

 

772

 

 

 

(2

)

 

 

154

 

Exchange differences

 

 

573

 

 

 

28

 

 

 

(541

)

Defined benefit obligation at  December 31

 

 

8,293

 

 

 

6,652

 

 

 

6,305

 

 

Actuarial assumptions

The significant assumptions used in determining the actuarial present value of the defined benefit obligations for the year ended December 31, 2017 and 2016 are as follows:

 

 

 

2017

 

2016

 

 

%

 

%

Discount rate

 

2.7

 

3.1 ~ 3.3

Rate of salary increase

 

5.0 ~ 6.0

 

5.0 ~ 6.0

Pre-retirement mortality

*

Thailand TMO17 Tables

*

Thailand TMO08 Tables

 

­

TMO represented as Thailand Mortality Ordinary Tables

 

 

21.

EMPLOYEE BENEFIT (continued)

Maturity profile of defined benefit obligation

The following pension benefit payments are expected payments to be made in the future years out of the defined benefit plan obligation:

 

 

 

As of December 31,

 

 

 

2017

 

 

2016

 

 

 

US$’000

 

 

US$’000

 

Within the next 12 months (next annual reporting

   period)

 

 

877

 

 

 

594

 

Between 2 and 5 years

 

 

1,616

 

 

 

1,496

 

Between 5 and 10 years

 

 

3,183

 

 

 

2,431

 

Beyond 10 years

 

 

15,392

 

 

 

13,541

 

Total expected payments

 

 

21,068

 

 

 

18,062

 

 

 

 

 

 

 

 

 

 

Weight average duration of defined benefit

   obligation

 

11 years

 

 

11 - 12  years

 

 

Sensitivity analysis

A one-percentage point change in the assumed rates would have yielded the following effects:

 

 

 

2017

 

 

2016

 

 

 

US$’000

 

 

US$’000

 

Discount rate – 1% increase

 

 

(721

)

 

 

(588

)

Discount rate – 1% decrease

 

 

844

 

 

 

687

 

Rate of salary increase – 1% increase

 

 

808

 

 

 

661

 

Rate of salary increase – 1% decrease

 

 

(707

)

 

 

(574

)

 

The sensitivity result above determines their individual impact on the plan’s year-end defined benefit obligation. In reality, the plan is subject to multiple external experience items which may move the defined benefit obligation in similar or opposite directions, while the plan’s sensitivity to such changes can vary over time.

Long service leave

The liability for long service leave is recognized in the provision for employee benefits and measured as present value of expected future payments to be made in respect of services provided by employees up to the reporting date using the projected unit credit method. Consideration is given to expected future wage and salary levels, experience of employee departure, and periods of service. Expected future payments are discounted using market yields at the reporting date on national government bonds with terms to maturity and currencies that match as closely as possible, the estimated future cash outflows.  As of December 31, 2017 and 2016, the amount of long service leave was $586 and $527, respectively.