XML 61 R47.htm IDEA: XBRL DOCUMENT v3.8.0.1
Other Financial Assets and Financial Liabilities (Tables)
12 Months Ended
Dec. 31, 2017
Disclosure Of Financial Instruments [Line Items]  
Summary of Other Financial Assets and Liabilities

 

11.1

Other financial assets and liabilities

 

 

 

As of December 31,

 

 

 

2017

 

 

2016

 

 

 

Assets

 

 

Liabilities

 

 

Assets

 

 

Liabilities

 

 

 

US$’000

 

 

US$’000

 

 

US$’000

 

 

US$’000

 

Financial instruments at fair value through profit or loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange forward contracts (Note 11.3)

 

 

 

 

 

139

 

 

 

187

 

 

 

 

Total financial instruments at fair value through profit or loss

 

 

 

 

 

139

 

 

 

187

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets held-to-maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quoted debt securities

 

 

 

 

 

 

 

 

309

 

 

 

 

Total assets held-to-maturity

 

 

 

 

 

 

 

 

309

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unquoted equity shares

 

 

2,747

 

 

 

 

 

 

2,765

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total available for sale investments

 

 

2,747

 

 

 

 

 

 

2,765

 

 

 

 

Total other financial assets and liabilities

 

 

2,747

 

 

 

139

 

 

 

3,261

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total current

 

 

 

 

 

139

 

 

 

187

 

 

 

 

Total non-current

 

 

2,747

 

 

 

 

 

 

3,074

 

 

 

 

 

Summary of Interest-bearing Loans and Borrowings

 

 

As of December 31,

 

 

 

2017

 

 

2016

 

 

 

Interest rate

 

Maturity

 

Local currency

 

 

 

 

 

Interest rate

 

Maturity

 

Local currency

 

 

 

 

 

 

%

 

 

 

‘000

 

US$’000

 

 

%

 

 

 

‘000

 

US$’000

 

Current interest-bearing loans and

   borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank loans

 

3.20 ~ 3.50

 

Feb. 2018

 

USD$3,800

 

 

3,800

 

 

3.00 ~ 3.50

 

Nov. 2017

 

USD$6,500

 

 

6,500

 

Bank loans

 

4.70 ~ 5.22

 

Apr. 2018 ~ Sept. 2018

 

RMB$30,000

 

 

4,602

 

 

4.70 ~ 4.79

 

Feb. 2017 ~ Oct. 2017

 

RMB$30,200

 

 

4,323

 

Trust receipt

 

1.70 ~ 2.60

 

Jan. 2018 ~ Jun. 2018

 

THB$1,058,995

 

 

32,649

 

 

1.10 ~ 2.10

 

Jan. 2017 ~ Jun. 2017

 

THB$536,095

 

 

15,043

 

Trust receipt

 

2.47 ~ 2.54

 

Feb. 2018

 

SGD$134

 

 

100

 

 

2.47 ~ 2.54

 

Dec. 2017

 

SGD$3,412

 

 

2,359

 

Total current interest-bearing loans and borrowings

 

 

 

 

 

 

 

 

41,151

 

 

 

 

 

 

 

 

 

28,225

 

 

Foreign Currency Forward Contracts

The forward contract balance varies with the expected foreign currency transactions and changes in foreign exchange rate.

 

 

 

2017

 

 

2016

 

 

 

Assets

 

 

Liabilities

 

 

Assets

 

 

Liabilities

 

 

 

US$’000

 

 

US$’000

 

 

US$’000

 

 

US$’000

 

Foreign currency forward contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

 

 

 

 

139

 

 

 

187

 

 

 

 

 

Comparison of Carrying Amounts and Fair Value of Financial Instruments

Set out below is a comparison of the carrying amounts and fair value of the Company’s financial instruments that are carried in the financial statements:

 

 

Carrying amount

 

 

Fair value

 

 

 

As of December 31,

 

 

As of December 31,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

US$’000

 

 

US$’000

 

 

US$’000

 

 

US$’000

 

Financial assets-current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

46,093

 

 

 

48,231

 

 

 

46,093

 

 

 

48,231

 

Other current financial assets – at fair value through

   profit or loss

 

 

 

 

 

187

 

 

 

 

 

 

187

 

Trade receivables

 

 

112,403

 

 

 

79,472

 

 

 

112,403

 

 

 

79,472

 

Other receivables

 

 

9,509

 

 

 

16,918

 

 

 

9,509

 

 

 

16,918

 

Due from related parties

 

 

13,354

 

 

 

12,573

 

 

 

13,354

 

 

 

12,573

 

Financial assets-non-current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other non-current financial assets – available

   for sale

 

 

2,747

 

 

 

2,765

 

 

 

2,747

 

 

 

2,765

 

Other non-current financial assets – held to maturity

 

 

 

 

 

309

 

 

 

 

 

 

309

 

Total

 

 

184,106

 

 

 

160,455

 

 

 

184,106

 

 

 

160,455

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities-current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing loans and borrowings

 

 

41,151

 

 

 

28,225

 

 

 

41,151

 

 

 

28,225

 

Other current financial liabilities – at fair value through

   profit or loss

 

 

139

 

 

 

 

 

 

139

 

 

 

 

Trade and other payables

 

 

28,850

 

 

 

30,023

 

 

 

28,850

 

 

 

30,023

 

Due to related parties

 

 

5,805

 

 

 

3,096

 

 

 

5,805

 

 

 

3,096

 

Due to immediate holding company

 

 

1,537

 

 

 

1,537

 

 

 

1,537

 

 

 

1,537

 

Financial lease liabilities

 

 

36

 

 

 

29

 

 

 

36

 

 

 

29

 

Financial liabilities-non-current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial lease liabilities

 

 

42

 

 

 

54

 

 

 

42

 

 

 

54

 

Total

 

 

77,560

 

 

 

62,964

 

 

 

77,560

 

 

 

62,964

 

 

Description of Significant Unobservable Inputs to Valuation

Description of significant unobservable inputs to valuation

 

 

 

Valuation technique

 

Significant unobservable inputs

 

Liquidity discount

(2017 and 2016)

 

 

Sensitivity of the input to fair value

 

 

 

 

 

 

 

 

 

 

2017

 

2016

Financial asset

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale financial assets in unquoted equity instruments

 

Market Approach Method

 

Liquidity Discount

 

 

30%

 

 

5%  decrease in the discount would increase

in fair value by $203

 

5%  decrease in the discount would increase

in fair value by $204

 

Significant unobservable inputs (Level 3) [Member] | Available-for-sale financial assets [Member]  
Disclosure Of Financial Instruments [Line Items]  
Fair Value of Assets

The Company carries unquoted equity shares as available-for-sale financial instruments classified as level 3 within the fair value hierarchy.  A reconciliation of the beginning and closing balances is summarized below:

 

 

2017

 

 

2016

 

 

US$’000

 

 

US$’000

 

At January 1

 

2,765

 

 

 

2,862

 

Re-measurement recognized in other comprehensive income (loss)

 

(80

)

 

 

(102

)

Exchange difference

 

62

 

 

 

5

 

At December 31

 

2,747

 

 

 

2,765