XML 71 R57.htm IDEA: XBRL DOCUMENT v3.8.0.1
Employee Benefit (Tables)
12 Months Ended
Dec. 31, 2017
Text Block1 [Abstract]  
Summary of Components of Net Benefit Expense Recognized in Income Statement and Funded Status and Amounts Recognized in Consolidated Balance Sheets

The following tables summaries the components of net benefit expense recognized in the income statement and the funded status and amounts recognized in the consolidated balance sheet for the plan:

 

 

 

For the year ended December 31,

 

Net benefit cost

 

2017

 

 

2016

 

 

2015

 

 

 

US$’000

 

 

US$’000

 

 

US$’000

 

Current service cost

 

 

360

 

 

 

410

 

 

 

362

 

Interest cost on benefit obligation

 

 

210

 

 

 

180

 

 

 

189

 

Net benefit cost

 

 

570

 

 

 

590

 

 

 

551

 

 

 

 

For the year ended December 31,

 

Other comprehensive income

 

2017

 

 

2016

 

 

2015

 

 

 

US$’000

 

 

US$’000

 

 

US$’000

 

Actuarial (gain) / loss – experience

 

 

251

 

 

 

217

 

 

 

(15

)

Actuarial (gain) / loss – demographic assumption

 

 

184

 

 

 

 

 

 

(2

)

Actuarial (gain) / loss – financial assumption

 

 

337

 

 

 

(219

)

 

 

171

 

Actuarial loss

 

 

772

 

 

 

(2

)

 

 

154

 

 

 

For the year ended December 31,

 

Change in the defined obligation

 

2017

 

 

2016

 

 

2015

 

 

 

US$’000

 

 

US$’000

 

 

US$’000

 

Defined benefit obligation at January 1

 

 

6,652

 

 

 

6,305

 

 

 

6,738

 

Current service cost

 

 

360

 

 

 

410

 

 

 

362

 

Interest cost on benefit obligation

 

 

210

 

 

 

180

 

 

 

189

 

Benefits paid directly by the Company

 

 

(274

)

 

 

(269

)

 

 

(597

)

Actuarial loss in other comprehensive income

 

 

772

 

 

 

(2

)

 

 

154

 

Exchange differences

 

 

573

 

 

 

28

 

 

 

(541

)

Defined benefit obligation at  December 31

 

 

8,293

 

 

 

6,652

 

 

 

6,305

 

 

Significant Assumptions Used in Determining Actuarial Present Value of Defined Benefit Obligations

The significant assumptions used in determining the actuarial present value of the defined benefit obligations for the year ended December 31, 2017 and 2016 are as follows:

 

Maturity Profile of Defined Benefit Obligation

The following pension benefit payments are expected payments to be made in the future years out of the defined benefit plan obligation:

 

 

 

As of December 31,

 

 

 

2017

 

 

2016

 

 

 

US$’000

 

 

US$’000

 

Within the next 12 months (next annual reporting

   period)

 

 

877

 

 

 

594

 

Between 2 and 5 years

 

 

1,616

 

 

 

1,496

 

Between 5 and 10 years

 

 

3,183

 

 

 

2,431

 

Beyond 10 years

 

 

15,392

 

 

 

13,541

 

Total expected payments

 

 

21,068

 

 

 

18,062

 

 

 

 

 

 

 

 

 

 

Weight average duration of defined benefit

   obligation

 

11 years

 

 

11 - 12  years

 

 

Sensitivity Analysis of One-percentage Point Change in Assumed Rates

A one-percentage point change in the assumed rates would have yielded the following effects:

 

 

 

2017

 

 

2016

 

 

 

US$’000

 

 

US$’000

 

Discount rate – 1% increase

 

 

(721

)

 

 

(588

)

Discount rate – 1% decrease

 

 

844

 

 

 

687

 

Rate of salary increase – 1% increase

 

 

808

 

 

 

661

 

Rate of salary increase – 1% decrease

 

 

(707

)

 

 

(574

)