XML 20 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Issued capital [Member]
Additional paid-in capital [Member]
Treasury shares [Member]
Retained earnings [Member]
Re-measurement of defined benefit plans [Member]
Available-for-sale reserve [Member]
Foreign currency translation reserve [Member]
Total attributable to the equity holders of the parent [Member]
Non-controlling interests [Member]
Ending balance at Dec. 31, 2014 $ 219,931 $ 138 $ 110,608 $ (38) $ 50,853 $ (327) $ 672 $ (10,359) $ 151,547 $ 68,384
Net income/(loss) (9,111)       (7,694)       (7,694) (1,417)
Other comprehensive gain / (loss) (15,510)         (109) 277 (9,712) (9,544) (5,966)
Total comprehensive income/(loss) for the year, net of tax (24,621)       (7,694) (109) 277 (9,712) (17,238) (7,383)
Dividend paid (2,035)                 (2,035)
Ending balance at Dec. 31, 2015 193,275 138 110,608 (38) 43,159 (436) 949 (20,071) 134,309 58,966
Net income/(loss) 6,025       2,853       2,853 3,172
Other comprehensive gain / (loss) (966)         1 (42) (1,171) (1,212) 246
Total comprehensive income/(loss) for the year, net of tax 5,059       2,853 1 (42) (1,171) 1,641 3,418
Dividend paid (1,159)                 (1,159)
Ending balance at Dec. 31, 2016 197,175 138 110,608 (38) 46,012 (435) 907 (21,242) 135,950 61,225
Net income/(loss) 13,528       8,720       8,720 4,808
Other comprehensive gain / (loss) 15,448         (315) (33) 10,620 10,272 5,176
Total comprehensive income/(loss) for the year, net of tax 28,976       8,720 (315) (33) 10,620 18,992 9,984
Dividend paid (3,325)       (1,382)       (1,382) (1,943)
Effect from the changes in shareholding percentage in subsidiary     (232)           (232) 232
Ending balance at Dec. 31, 2017 $ 222,826 $ 138 $ 110,376 $ (38) $ 53,350 $ (750) $ 874 $ (10,622) $ 153,328 $ 69,498