XML 94 R80.htm IDEA: XBRL DOCUMENT v3.8.0.1
Material Partly-Owned Subsidiaries - Summarized Financial Information of Subsidiaries (Detail)
$ in Thousands, ฿ in Millions
12 Months Ended
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2016
THB (฿)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Summarized income statements:          
Revenues $ 425,215 $ 384,565   $ 389,632  
Cost of sales (385,527) (352,957)   (366,143)  
Finance costs (1,221) (1,147)   (1,547)  
Exchange gain/(loss) 2,784 (38)   (4,223)  
Profit/(loss) before tax 18,668 6,535   (8,645)  
Income tax expense (5,140) (510)   (466)  
Profit/(loss) for the year 13,528 6,025   (9,111)  
Total comprehensive income/(loss) 28,976 5,059   (24,621)  
Profit/(loss) attributable to non-controlling interests 4,808 3,172   (1,417)  
Gain on disposal of investment property   4,466 ฿ 157 32  
Summarized balance sheets:          
Cash, inventory and other current assets 283,027 244,628      
Property, plant and equipment and other non-current assets 51,816 48,968      
Trade and other payable (current) (101,275) (87,616)      
Other non-current liabilities (10,742) (8,805)      
Total equity 222,826 197,175   193,275 $ 219,931
Equity attributable to equity holders of the parent 153,328 135,950      
Non-controlling interests 69,498 61,225      
Summarized cash flow information:          
Operating (16,899) 9,014   8,787  
Investing 3,864 (152)   (7,321)  
Financing 7,042 (10,413)   (14,633)  
Effect of changes in exchange rate on cash 3,855 (1,521)   (4,393)  
Net decrease in cash and cash equivalents (2,138) (3,072)   (17,560)  
CTW Consolidated [Member]          
Summarized income statements:          
Revenues 207,529 152,988   167,462  
Cost of sales (187,342) (139,575)   (158,037)  
Administrative expenses (7,817) (7,264)   (6,776)  
Finance costs (711) (401)   (653)  
Exchange gain/(loss) 1,335 618   (3,027)  
Others (9) (55)   46  
Profit/(loss) before tax 12,985 10,777   (953)  
Income tax expense (2,727) (3,009)   (655)  
Profit/(loss) for the year 10,258 7,768   (1,608)  
Total comprehensive income/(loss) 20,440 8,450   (11,461)  
Profit/(loss) attributable to non-controlling interests 4,896 3,812   (789)  
Dividends paid to non-controlling interests 1,943 1,142   2,035  
Gain on disposal of investment property   4,466   32  
Summarized balance sheets:          
Cash, inventory and other current assets 149,875 117,401      
Property, plant and equipment and other non-current assets 41,983 38,926      
Trade and other payable (current) (47,451) (30,871)      
Other non-current liabilities (7,536) (6,096)      
Total equity 136,871 119,360      
Equity attributable to equity holders of the parent 71,876 62,980      
Non-controlling interests 64,995 56,380      
Summarized cash flow information:          
Operating (24,018) 7,319   907  
Investing 6,589 443   585  
Financing 12,836 (10,586)   (19,043)  
Effect of changes in exchange rate on cash 1,678 (404)   (3,384)  
Net decrease in cash and cash equivalents (2,915) (3,228)   (20,935)  
Shanghai Yayang Electric Co., Ltd. [Member]          
Summarized income statements:          
Revenues 33,533 30,056   30,120  
Cost of sales (31,937) (28,247)   (29,171)  
Administrative expenses (1,559) (1,748)   (1,422)  
Finance costs (346) (377)   (555)  
Exchange gain/(loss) 282 (221)   (54)  
Profit/(loss) before tax (27) (537)   (1,082)  
Profit/(loss) for the year (27) (537)   (1,082)  
Total comprehensive income/(loss) 318 (814)   (1,392)  
Profit/(loss) attributable to non-controlling interests (15) (181)   (364)  
Summarized balance sheets:          
Cash, inventory and other current assets 15,063 11,767      
Property, plant and equipment and other non-current assets 1,920 1,774      
Trade and other payable (current) (11,356) (9,232)      
Total equity 5,627 4,309      
Equity attributable to equity holders of the parent 3,869 2,859      
Non-controlling interests 1,758 1,450      
Summarized cash flow information:          
Operating 833 (716)   2,046  
Investing (252) (341)   (68)  
Financing (563) 1,470   (2,619)  
Effect of changes in exchange rate on cash 65 (44)   (64)  
Net decrease in cash and cash equivalents $ 83 $ 369   $ (705)