XML 26 R12.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Information
12 Months Ended
Dec. 31, 2018
Disclosure Of Operating Segments [Abstract]  
Segment Information

5.

SEGMENT INFORMATION

 

5(a)Basis of segments

 

Each segment engages in business activities which generate revenues and incur expenses. Based upon the information provided to the Company’s chief operating decision maker (“CODM”) to make decisions on resource allocation and operating performance evaluation, the Company has determined that it has three reportable segments.  

 

The Company organizes its business segments along reporting lines and has three operating segments, consisting of the North Asia region, the Thailand region and the Rest of the World (“ROW”) region. The Company considers the economic characteristics similarity in determining the reportable segments.

As the three operating segments exceed the quantitative thresholds, they are also reportable segments. The accounting policies for segment information, including transactions entered between segments are generally the same as those described in the summary of significant accounting policies.

During 2018, CODM changed the measures of profitability by operating segments, replacing gross profit and gross profit margin with operating profit (loss) and operating profit (loss) margin. This change reflects a better explanation of the elements of performance. This change has been applied to comparative figures for 2017 and 2016 presented in this document.

Inter-segment revenues are eliminated upon consolidation and reflected in the “adjustments and eliminations” column. All other adjustments and eliminations are part of detailed reconciliations presented further below.

 

 

5(b)Information about reportable segments

 

Year ended

December 31, 2018

North

Asia

 

Thailand

 

ROW

 

Total

segments

 

Corporate

expense

adjustments

and

eliminations

 

Consolidated

 

 

US$’000

 

US$’000

 

US$’000

 

US$’000

 

US$’000

 

US$’000

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External customers

 

103,647

 

 

213,424

 

 

108,869

 

 

425,940

 

 

 

 

425,940

 

Inter-segment

 

4,076

 

 

392

 

 

6,308

 

 

10,776

 

 

(10,776

)

 

 

Segment operating profit/(loss)

 

5,234

 

 

9,539

 

 

(2,306

)

 

12,467

 

 

(3,143

)

 

9,324

 

Depreciation and amortization

 

(829

)

 

(2,836

)

 

(1,333

)

 

(4,998

)

 

(20

)

 

(5,018

)

Impairment of property, plant and equipment

 

 

 

(11

)

 

 

 

(11

)

 

 

 

(11

)

Interest income

 

117

 

 

611

 

 

42

 

 

770

 

 

(288

)

 

482

 

Interest expense

 

(397

)

 

(748

)

 

(34

)

 

(1,179

)

 

(21

)

 

(1,200

)

Income tax (expense)/benefit

 

(1,212

)

 

(2,152

)

 

384

 

 

(2,980

)

 

(906

)

 

(3,886

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other disclosures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditure

 

1,188

 

 

2,859

 

 

451

 

 

4,498

 

 

10

 

 

4,508

 

 

 

5.

SEGMENT INFORMATION (continued)

 

5(b)Information about reportable segments (continued)

 

Year ended

December 31, 2017

North

Asia

 

Thailand

 

ROW

 

Total

segments

 

Corporate

expense

adjustments

and

eliminations

 

Consolidated

 

 

US$’000

 

US$’000

 

US$’000

 

US$’000

 

US$’000

 

US$’000

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External customers

 

101,533

 

 

206,485

 

 

117,197

 

 

425,215

 

 

 

425,215

 

Inter-segment

 

890

 

 

1,044

 

 

 

1,934

 

 

(1,934

)

 

 

Segment operating profit/(loss)

 

3,256

 

 

11,053

 

 

1,205

 

 

15,514

 

 

(3,074

)

 

12,440

 

Depreciation and amortization

 

(979

)

 

(2,760

)

 

(1,314

)

 

(5,053

)

 

(3

)

 

(5,056

)

Impairment of property, plant and equipment

 

(213

)

 

(10

)

 

 

(223

)

 

 

(223

)

Interest income

 

51

 

 

845

 

 

61

 

 

957

 

 

(81

)

 

876

 

Interest expense

 

(428

)

 

(553

)

 

(52

)

 

(1,033

)

 

67

 

 

(966

)

Income tax (expense)/benefit

 

(1,395

)

 

(2,727

)

 

(342

)

 

(4,464

)

 

(676

)

 

(5,140

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other disclosures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditure

 

991

 

 

3,332

 

 

590

 

 

4,913

 

 

 

 

4,913

 

 

Year ended

December 31, 2016

North

Asia

 

Thailand

 

ROW

 

 

Total

segments

 

Corporate

expense

adjustments

and

eliminations

 

Consolidated

 

 

US$’000

 

US$’000

 

US$’000

 

 

US$’000

 

US$’000

 

US$’000

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External customers

 

93,931

 

 

152,935

 

 

137,699

 

 

 

384,565

 

 

 

 

384,565

 

Inter-segment

 

2,522

 

 

(41

)

 

 

 

 

2,481

 

 

(2,481

)

 

 

Segment operating profit/(loss)

 

173

 

 

5,463

 

 

2,501

 

 

 

8,137

 

 

(2,854

)

 

5,283

 

Depreciation and amortization

 

(1,423

)

 

(2,689

)

 

(1,439

)

 

 

(5,551

)

 

(3

)

 

(5,554

)

Impairment of property, plant and equipment

 

(1,132

)

 

(1,392

)

 

 

 

(2,524

)

 

 

 

(2,524

)

Interest income

 

34

 

 

1,022

 

 

97

 

 

 

1,153

 

 

(108

)

 

1,045

 

Interest expense

 

(692

)

 

(282

)

 

(86

)

 

 

(1,060

)

 

98

 

 

(962

)

Income tax (expense)/benefit

 

2,844

 

 

(2,059

)

 

(538

)

 

 

247

 

 

(757

)

 

(510

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other disclosures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditure

 

697

 

 

4,198

 

 

275

 

 

 

5,170

 

 

 

 

5,170

 

 

 

Adjustments and eliminations

Corporate expenses, gain on disposal of investment, and share of gain (loss) of associates are not allocated to individual segments as the underlying instruments are managed on a group basis.

Capital expenditure consists of additions of property, plant and equipment, and intangible assets.

5.

SEGMENT INFORMATION (continued)

 

5(c)Reconciliation of segment operating profit (loss)

 

 

 

For the year ended December 31,

 

 

 

2018

 

2017

 

2016

 

 

 

US$’000

 

US$’000

 

US$’000

 

Segment operating profit

 

 

12,467

 

 

15,514

 

 

8,137

 

Corporate expenses

 

 

(3,143

)

 

(3,074

)

 

(2,854

)

 

 

 

9,324

 

 

12,440

 

 

5,283

 

Other operating income

 

 

805

 

 

5,084

 

 

5,441

 

Other operating expenses

 

 

(1,445

)

 

(909

)

 

(3,386

)

Operating profit

 

 

8,684

 

 

16,615

 

 

7,338

 

Finance costs

 

 

(1,378

)

 

(1,221

)

 

(1,147

)

Finance income

 

 

482

 

 

876

 

 

1,045

 

Share of loss of associates

 

 

(3

)

 

(3

)

 

(710

)

Impairment of investment in associates

 

 

 

 

 

 

(126

)

Loss on liquidation of subsidiary

 

 

 

 

(261

)

 

 

Exchange gain / (loss)

 

 

1,741

 

 

2,784

 

 

(38

)

Other income

 

 

1,817

 

 

214

 

 

267

 

Other expense

 

 

(11

)

 

(336

)

 

(94

)

Profit/(loss) before tax

 

 

11,332

 

 

18,668

 

 

6,535

 

 

 

5(d)Segment assets and liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

adjustments

 

 

 

 

 

North

Asia

 

Thailand

 

ROW

 

Total

segments

 

and

eliminations

 

Consolidated

 

 

US$’000

 

US$’000

 

US$’000

 

US$’000

 

US$’000

 

US$’000

 

As of December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

54,250

 

 

173,398

 

 

70,574

 

 

298,222

 

 

7,576

 

 

305,798

 

Total liabilities

 

20,169

 

 

42,887

 

 

14,015

 

 

77,071

 

 

6,911

 

 

83,982

 

As of December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

63,853

 

 

181,232

 

 

85,838

 

 

330,923

 

 

3,920

 

 

334,843

 

Total liabilities

 

28,928

 

 

55,877

 

 

21,647

 

 

106,452

 

 

5,565

 

 

112,017

 

 

Reconciliation of assets:

 

As of December 31,

 

 

2018

 

2017

 

 

US$’000

 

US$’000

 

Segment operating assets

 

298,222

 

 

330,923

 

Corporate and other assets

 

2,869

 

 

2,916

 

Investment in associates

 

864

 

 

861

 

Deferred tax assets

 

3,919

 

 

3,022

 

Inter-segment elimination

 

(76

)

 

(2,879

)

Total assets

 

305,798

 

 

334,843

 

5.

SEGMENT INFORMATION (continued)

 

5(d)Segment assets and liabilities (continued)

 

Reconciliation of liabilities:

 

As of December 31,

 

 

2018

 

2017

 

 

US$’000

 

US$’000

 

Segment operating liabilities

 

77,071

 

 

106,452

 

Corporate liabilities

 

3,019

 

 

5,287

 

Deferred tax liabilities

 

3,925

 

 

3,154

 

Inter-segment elimination

 

(33

)

 

(2,876

)

Total liabilities

 

83,982

 

 

112,017

 

 

5(e)Disaggregated revenues and geographical information

The Company’s disaggregated revenues transitioned from reporting of Manufactured Products, Distributed Products and SDI segments in 2017 to reporting of Power, Enamel and Others product lines in 2018. The updated reporting of results best reflects the relevant information and granularity desired by all stakeholders to conduct decisions and operations. Reported results of Power, Enamel and Others product lines provide improved understanding and insight to the performance of the Company and its products and services.

 

 

Revenue from external customers is summarized as the following major categories:

Year ended

December 31, 2018

North

Asia

 

Thailand

 

ROW

 

Total

segments

 

Corporate

expense

adjustments

and

eliminations

 

Consolidated

 

 

US$’000

 

US$’000

 

US$’000

 

US$’000

 

US$’000

 

US$’000

 

Revenue from external customers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Power

 

 

 

64,771

 

 

92,130

 

 

156,901

 

 

 

 

156,901

 

Enamel

 

103,647

 

 

114,247

 

 

 

 

217,894

 

 

 

 

217,894

 

Others*

 

 

 

34,406

 

 

16,739

 

 

51,145

 

 

 

 

51,145

 

 

 

103,647

 

 

213,424

 

 

108,869

 

 

425,940

 

 

 

 

425,940

 

Timing of revenue recognition

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      At a point in time

 

103,647

 

 

213,212

 

 

92,133

 

 

408,992

 

 

 

 

408,992

 

      Over time

 

 

 

212

 

 

16,736

 

 

16,948

 

 

 

 

16,948

 

 

 

103,647

 

 

213,424

 

 

108,869

 

 

425,940

 

 

 

 

425,940

 

* includes revenues from SDI service contracts, fabrication service contracts, and sale of other wires and cables products.

 

5.

SEGMENT INFORMATION (continued)

 

5(e)Disaggregated revenues and geographical information (continued)

 

 

 

Year ended December 31,

 

 

 

2017

 

2016

 

 

 

US$’000

 

US$’000

 

Manufactured Products

 

 

361,853

 

 

296,075

 

Distributed Products

 

 

41,985

 

 

75,200

 

SDI

 

 

21,377

 

 

13,290

 

Total Revenue

 

 

425,215

 

 

384,565

 

Revenue from external customers is attributed to individual countries based on the customer’s country of domicile and is summarized as follows:

 

 

For the year ended December 31,

 

 

2018

 

2017

 

2016

 

 

US$’000

 

US$’000

 

US$’000

 

Revenues from external customers

 

 

 

 

 

 

 

 

 

Thailand

 

154,207

 

 

158,565

 

 

110,569

 

Singapore

 

63,781

 

 

76,453

 

 

105,431

 

Australia

 

37,594

 

 

34,901

 

 

27,918

 

China

 

111,917

 

 

108,561

 

 

96,956

 

India

 

45,008

 

 

31,291

 

 

31,212

 

Southeast Asia

 

13,339

 

 

15,394

 

 

12,465

 

Northeast Asia

 

94

 

 

50

 

 

14

 

 

 

425,940

 

 

425,215

 

 

384,565

 

 

Countries in the Southeast Asia region include Cambodia, Vietnam, Indonesia, India, Laos, Malaysia and Myanmar; countries in the Northeast Asia region include Japan and South Korea.

Major customer information

Revenue from one customer amounted to $37,197 (2017: $36,518; 2016: $53,465) represent 8.73% (2017: 8.59%; 2016: 13.9%), arising from sales in the ROW segment.

Non-current assets information

The total non-current assets other than financial instruments and deferred tax assets broken down by the country of domicile are summarized as follow:

 

As of December 31,

 

 

2018

 

2017

 

 

US$’000

 

US$’000

 

Non-current assets by country:

 

 

 

 

 

 

Thailand

 

28,407

 

 

28,140

 

Singapore

 

5,868

 

 

6,831

 

China

 

6,592

 

 

6,333

 

Australia

 

2,684

 

 

2,984

 

Other

 

54

 

 

6

 

Total non-current assets

 

43,605

 

 

44,294