XML 155 R6.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
IFRS 9 and IFRS 15 [Member]
Issued capital [Member]
Issued capital [Member]
IFRS 9 and IFRS 15 [Member]
Additional paid-in capital [Member]
Additional paid-in capital [Member]
IFRS 9 and IFRS 15 [Member]
Treasury shares [Member]
Treasury shares [Member]
IFRS 9 and IFRS 15 [Member]
Retained earnings [Member]
Retained earnings [Member]
IFRS 9 and IFRS 15 [Member]
Re-measurement of defined benefit plans [Member]
Re-measurement of defined benefit plans [Member]
IFRS 9 and IFRS 15 [Member]
Available-for-sale reserve [Member]
Financial assets at FVOCI reserve [Member]
Financial assets at FVOCI reserve [Member]
IFRS 9 and IFRS 15 [Member]
Foreign currency translation reserve [Member]
Foreign currency translation reserve [Member]
IFRS 9 and IFRS 15 [Member]
Total attributable to the equity holders of the parent [Member]
Total attributable to the equity holders of the parent [Member]
IFRS 9 and IFRS 15 [Member]
Non-controlling interests [Member]
Non-controlling interests [Member]
IFRS 9 and IFRS 15 [Member]
Beginning balance at Dec. 31, 2016 $ 197,175   $ 138   $ 110,608   $ (38)   $ 46,012   $ (435)   $ 907     $ (21,242)   $ 135,950   $ 61,225  
Profit /(loss) for the year 13,528               8,720                 8,720   4,808  
Other comprehensive income/(loss) 15,448                   (315)   (33)     10,620   10,272   5,176  
Total comprehensive income for the year, net of tax 28,976               8,720   (315)   (33)     10,620   18,992   9,984  
Dividend paid (3,325)               (1,382)                 (1,382)   (1,943)  
Effect from the changes in shareholding percentage in subsidiary         (232)                         (232)   232  
Ending balance at Dec. 31, 2017 222,826 $ 222,733 138 $ 138 110,376 $ 110,376 (38) $ (38) 53,350 $ 53,194 (750) $ (750) 874   $ 874 (10,622) $ (10,622) 153,328 $ 153,172 69,498 $ 69,561
Reclassification on adoption of IFRS 9 and IFRS 15 (93)               (156)       $ (874) $ 874       (156)   63  
Profit /(loss) for the year 7,446               2,928                 2,928   4,518  
Other comprehensive income/(loss) (5,051)                   (167)     (170)   (4,629)   (4,966)   (85)  
Total comprehensive income for the year, net of tax 2,395               2,928   (167)     (170)   (4,629)   (2,038)   4,433  
Dividend paid (3,312)               (1,106)                 (1,106)   (2,206)  
Ending balance at Dec. 31, 2018 221,816   138   110,376   (38)   55,016   (917)     704   (15,251)   150,028   71,788  
Profit /(loss) for the year (951)               (1,632)                 (1,632)   681  
Other comprehensive income/(loss) 10,631                   (704)     680   5,442   5,418   5,213  
Total comprehensive income for the year, net of tax 9,680               (1,632)   (704)     680   5,442   3,786   5,894  
Dividend paid (2,763)                                     (2,763)  
Effect from the changes in shareholding percentage in subsidiary (298)       40                         40   (338)  
Ending balance at Dec. 31, 2019 $ 228,435   $ 138   $ 110,416   $ (38)   $ 53,384   $ (1,621)     $ 1,384   $ (9,809)   $ 153,854   $ 74,581