XML 165 R64.htm IDEA: XBRL DOCUMENT v3.20.1
Financial Risk Management Objectives (Tables)
12 Months Ended
Dec. 31, 2019
Statements [Line Items]  
Summary of Maturity Profile of Financial Liabilities Based on Contractual Undiscounted Payment Obligations

The table below summarizes the maturity profile of the Company’s financial liabilities based on contractual undiscounted payment obligations.

 

< 1 year

 

2 to 3 years

 

4 to 5 years

 

> 5 years

 

Total

 

 

US$’000

 

US$’000

 

US$’000

 

US$’000

 

US$’000

 

As of  December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing loans and borrowings

 

11,484

 

 

 

 

 

 

 

 

11,484

 

Trade and other payables

 

16,879

 

 

 

 

 

 

 

 

16,879

 

Due to related parties

 

3,284

 

 

 

 

 

 

 

 

3,284

 

Financial liabilities at fair value through profit or loss

 

3

 

 

 

 

 

 

 

 

3

 

Lease liability

 

656

 

 

910

 

 

444

 

 

1,182

 

 

3,192

 

 

 

32,306

 

 

910

 

 

444

 

 

1,182

 

 

34,842

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing loans and borrowings

 

25,151

 

 

 

 

 

 

 

 

25,151

 

Trade and other payables

 

21,127

 

 

 

 

 

 

 

 

21,127

 

Due to related parties

 

2,997

 

 

 

 

 

 

 

 

2,997

 

Financial liabilities at fair value through profit or loss

 

142

 

 

 

 

 

 

 

 

142

 

Finance lease liability

 

47

 

 

36

 

 

11

 

 

 

 

94

 

 

 

49,464

 

 

36

 

 

11

 

 

 

 

49,511

 

Summary of Capital Management

In line with industry practices, the Company monitors capital using a gearing ratio, which is net debt divided by total capital plus net debt. The Company includes within net debt, interest bearing loans and borrowings, trade and other payables, less cash and cash equivalents.

 

As of December 31,

 

 

2019

 

2018

 

 

US$’000

 

US$’000

 

Interest bearing loans and borrowings

 

11,356

 

 

24,814

 

Trade and other payables

 

16,879

 

 

21,127

 

Less: cash and cash equivalents

 

(53,673

)

 

(60,778

)

Net debt

 

(25,438

)

 

(14,837

)

Total Equity

 

228,435

 

 

221,816

 

Capital and net debt

 

202,997

 

 

206,979

 

Gearing ratio

0.0%

 

0.0%

 

Foreign currency risk [Member]  
Statements [Line Items]  
Summary of Balance of Financial Assets and Liabilities Denominated in a Currency Different from the Company's Reporting Currency

The balance of financial assets and liabilities denominated in a currency different from the Company’s each functional currency are summarized below.

 

Financial Assets

 

Financial Liabilities

 

 

As of December 31,

 

As of December 31

 

 

2019

 

2018

 

2019

 

2018

 

United States dollar (USD)

 

19,263

 

 

21,529

 

 

4,802

 

 

25,733

 

Thai Baht (THB)

 

346

 

 

349

 

 

87,779

 

 

30

 

Singapore dollar (SGD)

 

233

 

 

170

 

 

20

 

 

62

 

Taiwan dollar (TWD)

 

9,711

 

 

5,227

 

 

7,648

 

 

4,872

 

Renminbi (RMB)

 

119

 

 

19

 

 

 

 

179

 

Hong Kong dollar (HKD)

 

7,526

 

 

20,005

 

 

83

 

 

43

 

Australian dollar (AUD)

 

 

 

66

 

 

 

 

 

Euro (EUR)

 

 

 

 

 

 

 

199

 

Japanese yen (JPY)

 

 

 

 

 

 

 

14,768

 

Sensitivity of Profit Before Tax and Equity to a Reasonably Possible Change of Relevant Risk Variable

Foreign currency sensitivity

The following table demonstrates the sensitivity of the Company’s profit before tax and equity to a reasonably possible change of each foreign currency exchange rates against all other non-functional currencies, with all other variables held constant.

 

Change

rate

 

USD

 

THB

 

SGD

 

TWD

 

RMB

 

HKD

 

AUD

 

JPY

 

EUR

 

 

5%

 

 

723

 

 

(147

)

 

8

 

 

3

 

 

1

 

 

48

 

 

 

 

 

 

 

2019

-5%

 

 

(723

)

 

147

 

 

(8

)

 

(3

)

 

(1

)

 

(48

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5%

 

 

(210

)

 

 

 

4

 

 

1

 

 

(1

)

 

127

 

 

2

 

 

(7

)

 

(11

)

2018

-5%

 

 

210

 

 

 

 

(4

)

 

(1

)

 

1

 

 

(127

)

 

(2

)

 

7

 

 

11

 

Commodity price risk: Copper [Member]  
Statements [Line Items]  
Sensitivity of Profit Before Tax and Equity to a Reasonably Possible Change of Relevant Risk Variable

Commodity price sensitivity

The following table shows the potential effect of price changes in copper.

 

Change in

year-end

price

 

Effect on profit

before tax

 

Effect on equity

 

US$’000

 

US$’000

 

US$’000

2019

 

+16

%

 

(3,473

)

N/A

Copper

 

-16

%

 

3,473

 

N/A

 

 

 

 

 

 

 

 

2018

 

+23

%

 

6,461

 

N/A

Copper

 

-23

%

 

(6,461

)

N/A