XML 27 R13.htm IDEA: XBRL DOCUMENT v3.21.1
Material Partly-Owned Subsidiaries
12 Months Ended
Dec. 31, 2020
Text Block1 [Abstract]  
Material Partly-Owned Subsidiaries

 

6.

MATERIAL PARTLY-OWNED SUBSIDIARIES

 

6(a)Material subsidiaries

The Company has subsidiaries with material non-controlling interests (“NCI”). Information regarding the subsidiaries is as follows:

Proportion of equity interest held by NCI:

 

Country of incorporation

As of December 31,

 

Name

and operation

2020

 

2019

 

Charoong Thai and its subsidiaries (“CTW Consolidated”)

Thailand

49.07%

 

49.07%

 

SYE

China

31.25%

 

31.25%

 

From the Company perspective, SYE is considered an entity with material non-controlling interests and should be separated from CTW Consolidated.

 

6(b)Summarized financial information about the subsidiaries

 

The summarized financial information of the subsidiaries is provided below. This information is based on amounts before inter-company eliminations:

Summarized statements of comprehensive income

CTW consolidated

 

 

For the year ended December 31,

 

 

2020

 

2019

 

2018

 

 

US$’000

 

US$’000

 

US$’000

 

Revenue

 

143,647

 

 

172,385

 

 

213,424

 

Profit before tax

 

11,793

 

 

4,352

 

 

11,736

 

Income tax expense

 

(2,344

)

 

(1,235

)

 

(2,150

)

Profit for the year

 

9,449

 

 

3,117

 

 

9,586

 

Other comprehensive (loss)/income

 

(1,406

)

 

9,194

 

 

3,965

 

Total comprehensive income

 

8,043

 

 

12,311

 

 

13,551

 

Profit attributable to non-controlling interests

 

4,631

 

 

1,378

 

 

4,509

 

Dividends paid to non-controlling interests

 

1,228

 

 

2,763

 

 

2,181

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summarized statements of comprehensive income

SYE

 

 

For the year ended December 31,

 

 

2020

 

2019

 

2018

 

 

US$’000

 

US$’000

 

US$’000

 

Revenue

 

6,291

 

 

20,743

 

 

33,790

 

Loss before tax

 

(1,161

)

 

(2,272

)

 

(837

)

Income tax expense

 

 

 

 

 

 

Loss for the year

 

(1,161

)

 

(2,272

)

 

(837

)

Other comprehensive income/(loss)

 

84

 

 

(46

)

 

(255

)

Total comprehensive loss

 

(1,077

)

 

(2,318

)

 

(1,092

)

Loss attributable to non-controlling interests

 

(363

)

 

(710

)

 

(262

)

Dividends paid to non-controlling interests

 

 

 

 

 

 

6.

MATERIAL PARTLY-OWNED SUBSIDIARIES (continued)

 

6(b)Summarized financial information about the subsidiaries (continued)

 

Summarized balance sheets

CTW consolidated

 

SYE

 

 

As of December 31,

 

As of December 31,

 

 

2020

 

2019

 

2020

 

2019

 

 

US$’000

 

US$’000

 

US$’000

 

US$’000

 

Current assets

 

128,534

 

 

127,539

 

 

3,336

 

 

9,038

 

Non-current assets

 

56,596

 

 

49,009

 

 

1,406

 

 

1,385

 

Current liabilities

 

(18,815

)

 

(15,350

)

 

(3,635

)

 

(8,239

)

Non-current liabilities

 

(11,097

)

 

(11,358

)

 

 

 

 

Total equity

 

155,218

 

 

149,840

 

 

1,107

 

 

2,184

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

Equity holders of the parent

 

78,961

 

 

76,216

 

 

761

 

 

1,502

 

Non-controlling interests

 

76,257

 

 

73,624

 

 

346

 

 

682

 

 

 

Summarized cash flow information

CTW consolidated

 

 

For the year ended December 31,

 

 

2020

 

2019

 

2018

 

 

US$’000

 

US$’000

 

US$’000

 

Operating

 

19,713

 

 

10,776

 

 

38,784

 

Investing

 

(10,952

)

 

2,319

 

 

(9,137

)

Financing

 

(5,118

)

 

(20,260

)

 

(12,585

)

Effect of changes in exchange rate on cash

 

(87

)

 

2,376

 

 

(102

)

Net increase (decrease) in cash and cash equivalents

 

3,556

 

 

(4,789

)

 

16,960

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summarized cash flow information

SYE

 

 

For the year ended December 31,

 

 

2020

 

2019

 

2018

 

 

US$’000

 

US$’000

 

US$’000

 

Operating

 

(1,844

)

 

5,135

 

 

3,648

 

Investing

 

278

 

 

(165

)

 

(277

)

Financing

 

(769

)

 

(1,847

)

 

(4,005

)

Effect of changes in exchange rate on cash

 

98

 

 

(28

)

 

(34

)

Net (decrease) increase in cash and cash equivalents

 

(2,237

)

 

3,095

 

 

(668

)