XML 56 R42.htm IDEA: XBRL DOCUMENT

Segment Information (Tables)

12 Months Ended

Dec. 31, 2020

Disclosure Of Operating Segments [Abstract]

Inter-segment revenues are eliminated upon consolidation and reflected in the “adjustments and eliminations” column. All other adjustments and eliminations are part of detailed reconciliations presented further below.

5(b)Information about reportable segments

Year ended December 31, 2020	North Asia			Thailand			ROW			Total segments			Corporate expense adjustments and eliminations			Consolidated
	US$’000			US$’000			US$’000			US$’000			US$’000			US$’000
Revenues
External customers		73,199			143,647			96,718			313,564			—			313,564
Inter-segment		—			—			—			—			—			—
Segment operating profit/(loss)		3,087			11,250			(4,492	)		9,845			(2,973	)		6,872
Depreciation and amortization(Included depreciation from right of use assets)		(796	)		(2,773	)		(1,715	)		(5,284	)		(118	)		(5,402	)
Depreciation from right of use assets		(46	)		—			(504	)		(550	)		(71	)		(621	)
Impairment of property, plant and equipment		—			(4	)		(198	)		(202	)		—			(202	)
Interest income		94			192			33			319			1			320
Interest expense		(178	)		(105	)		(257	)		(540	)		(75	)		(615	)
Income tax (expense)/benefit		(791	)		(2,344	)		(714	)		(3,849	)		(167	)		(4,016	)

Other disclosures
Capital expenditure		3,763			10,674			167			14,604			—			14,604

5.	SEGMENT INFORMATION (continued)

5(b)Information about reportable segments (continued)

Year ended December 31, 2019	North Asia			Thailand			ROW			Total segments			Corporate expense adjustments and eliminations			Consolidated
	US$’000			US$’000			US$’000			US$’000			US$’000			US$’000
Revenues
External customers		76,575			172,379			89,206			338,160			—			338,160
Inter-segment		—			6			—			6			(6	)		—
Segment operating profit/(loss)		1,237			3,042			(1,659	)		2,620			(2,884	)		(264	)
Depreciation and amortization(Included depreciation from right of use assets)		(811	)		(2,842	)		(1,613	)		(5,266	)		(58	)		(5,324	)
Depreciation from right of use assets		(44	)		—			(441	)		(485	)		(22	)		(507	)
Impairment of property, plant and equipment		(549	)		3			—			(546	)		—			(546	)
Interest income		57			403			45			505			1			506
Interest expense		(239	)		(481	)		(102	)		(822	)		(23	)		(845	)
Income tax (expense)/benefit		(561	)		(1,235	)		105			(1,691	)		(366	)		(2,057	)

Other disclosures
Capital expenditure		552			4,590			242			5,384			78			5,462

Year ended December 31, 2018	North Asia			Thailand			ROW			Total segments			Corporate expense adjustments and eliminations			Consolidated
	US$’000			US$’000			US$’000			US$’000			US$’000			US$’000
Revenues
External customers		103,647			213,424			108,869			425,940			—			425,940
Inter-segment		4,076			392			6,308			10,776			(10,776	)		—
Segment operating profit/(loss)		5,234			9,539			(2,306	)		12,467			(3,143	)		9,324
Depreciation and amortization		(829	)		(2,836	)		(1,333	)		(4,998	)		(20	)		(5,018	)
Impairment of property, plant and equipment		—			(11	)		—			(11	)		—			(11	)
Interest income		117			611			42			770			(288	)		482
Interest expense		(397	)		(748	)		(34	)		(1,179	)		(21	)		(1,200	)
Income tax (expense)/benefit		(1,212	)		(2,152	)		384			(2,980	)		(906	)		(3,886	)

Other disclosures
Capital expenditure		1,188			2,859			451			4,498			10			4,508

5(d)Segment assets and liabilities

									Corporate
									adjustments
	North Asia		Thailand		ROW		Total segments		and eliminations		Consolidated
	US$’000		US$’000		US$’000		US$’000		US$’000		US$’000
As of December 31, 2020
Total assets		52,436		173,967		100,823		327,226		10,893		338,119
Total liabilities		12,647		29,911		47,132		89,690		13,554		103,244
As of December 31, 2019
Total assets		49,379		165,579		76,618		291,576		7,335		298,911
Total liabilities		14,212		26,706		21,834		62,752		7,724		70,476

Reconciliation of Segment Operating Profit (Loss)

5(c)Reconciliation of segment operating profit (loss)

	For the year ended December 31,
	2020			2019			2018
	US$’000			US$’000			US$’000
Segment operating profit		9,845			2,620			12,467
Corporate expenses adjustments and eliminations		(2,973	)		(2,884	)		(3,143	)
		6,872			(264	)		9,324
Other operating income		814			385			805
Other operating expenses		(129	)		(770	)		(1,445	)
Operating profit		7,557			(649	)		8,684
Finance costs		(744	)		(1,012	)		(1,378	)
Finance income		320			506			482
Share of loss of associates		(1	)		(3	)		(3	)
Exchange (loss)/gain		(579	)		1,550			1,741
Other income		1,173			717			1,817
Other expense		(1	)		(3	)		(11	)
Profit before tax		7,725			1,106			11,332

Reconciliation of Assets and Liabilities

Reconciliation of assets:

	As of December 31,
	2020		2019
	US$’000		US$’000
Segment operating assets		327,226		291,576
Corporate and other assets		6,074		2,466
Investment in associates		930		935
Deferred tax assets		3,889		3,939
Inter-segment elimination		—		(5	)
Total assets		338,119		298,911

Reconciliation of liabilities:

	As of December 31,
	2020		2019
	US$’000		US$’000
Segment operating liabilities		89,690		62,752
Corporate liabilities		9,146		3,591
Deferred tax liabilities		4,408		4,139
Inter-segment elimination		—		(6	)
Total liabilities		103,244		70,476

Summary of Application of IFRS 16 Increased the Segment Assets and Liabilities

5(d-1)The application of IFRS 16 increased the segment assets and liabilities as below:

									Corporate
									adjustments
	North Asia		Thailand		ROW		Total segments		and eliminations		Consolidated
	US$’000		US$’000		US$’000		US$’000		US$’000		US$’000
As of December 31, 2019
Assets		—		—		2,506		2,506		192		2,698
Liabilities		—		—		2,552		2,552		205		2,757

Revenue From External Customers Based Major Categories

(i)Revenue from external customers is summarized as the following major categories:

Year ended December 31, 2020	North Asia		Thailand		ROW		Total segments		Corporate expense adjustments and eliminations		Consolidated
	US$’000		US$’000		US$’000		US$’000		US$’000		US$’000
Revenue from external customers
Power		—		48,851		78,779		127,630		—		127,630
Enamel		73,179		57,971		—		131,150		—		131,150
Fabrication		—		33,101		—		33,101		—		33,101
Others*		20		3,724		17,939		21,683		—		21,683
		73,199		143,647		96,718		313,564		—		313,564
Timing of revenue recognition
At a point in time		73,199		143,463		86,050		302,712		—		302,712
Over time		—		184		10,668		10,852		—		10,852
		73,199		143,647		96,718		313,564		—		313,564
* include revenues from SDI service contracts (which amounted to US$15.6 million in 2020), and sale of other wires and cables products.

5.	SEGMENT INFORMATION (continued)

5(e)Disaggregated revenues and geographical information (continued)

(i)Revenue from external customers is summarized as the following major categories (continued):

Year ended December 31, 2019	North Asia		Thailand		ROW		Total segments		Corporate expense adjustments and eliminations		Consolidated
	US$’000		US$’000		US$’000		US$’000		US$’000		US$’000
Revenue from external customers
Power		—		49,493		78,686		128,179		—		128,179
Enamel		76,575		102,997		—		179,572		—		179,572
Others*		—		19,889		10,520		30,409		—		30,409
		76,575		172,379		89,206		338,160		—		338,160
Timing of revenue recognition
At a point in time		76,575		172,031		82,584		331,190		—		331,190
Over time		—		348		6,622		6,970		—		6,970
		76,575		172,379		89,206		338,160		—		338,160
* include revenues from SDI service contracts (which amounted to US$7.6 million in 2019), fabrication service contracts, and sale of other wires and cables products.

Year ended December 31, 2018	North Asia		Thailand		ROW		Total segments		Corporate expense adjustments and eliminations		Consolidated
	US$’000		US$’000		US$’000		US$’000		US$’000		US$’000
Revenue from external customers
Power		—		64,771		92,130		156,901		—		156,901
Enamel		103,647		114,247		—		217,894		—		217,894
Others*		—		34,406		16,739		51,145		—		51,145
		103,647		213,424		108,869		425,940		—		425,940
Timing of revenue recognition
At a point in time		103,647		213,212		92,133		408,992		—		408,992
Over time		—		212		16,736		16,948		—		16,948
		103,647		213,424		108,869		425,940		—		425,940
* include revenues from SDI service contracts (which amounted to US$16.7 million in 2018), fabrication service contracts, and sale of other wires and cables products.

Revenue From External Customers and Non-Current Assets Broken Down by Country of Domicile

(ii)Revenue from external customers is attributed to individual countries based on the customer’s country of domicile and is summarized as follows:

	For the year ended December 31,
	2020		2019		2018
	US$’000		US$’000		US$’000
Revenues from external customers
Thailand		128,868		116,160		154,207
Singapore		44,477		46,218		63,781
Australia		45,161		34,447		37,594
China		77,411		81,813		111,917
India		2,860		36,121		45,008
Southeast Asia		14,774		23,390		13,339
Northeast Asia		13		11		94
		313,564		338,160		425,940

The total non-current assets other than financial instruments and deferred tax assets broken down by the country of domicile are summarized as follow:

	As of December 31,
	2020		2019
	US$’000		US$’000
Non-current assets by country:
Thailand		41,232		32,723
Singapore		6,620		7,869
China		9,354		5,661
Australia		8,006		2,661
Other		173		290
Total non-current assets		65,385		49,204