XML 59 R47.htm IDEA: XBRL DOCUMENT v3.22.1
Financial Assets and Financial Liabilities (Tables)
12 Months Ended
Dec. 31, 2021
Disclosure Of Financial Instruments [Line Items]  
Summary of Other Financial Assets and Liabilities

11(a)Other financial assets and liabilities

 

As of December 31,

 

 

2021

 

2020

 

 

US$’000

 

US$’000

 

Financial assets at fair value through other comprehensive income

 

 

 

 

 

 

Equity instrument (Note 11(d))

 

2,929

 

 

2,271

 

 

 

2,929

 

 

2,271

 

Financial assets at fair value through profit or loss

 

 

 

 

 

 

Foreign exchange forward contracts (Note 11(c))

 

249

 

 

 

 

 

249

 

 

 

 

Summary of Interest-bearing Loans and Borrowings

 

 

As of December 31,

 

 

2021

 

2020

 

 

Interest rate

 

Maturity

Local currency

 

 

 

Interest rate

Maturity

Local currency

 

 

 

 

%

 

 

‘000

US$’000

 

%

 

‘000

US$’000

 

Interest-bearing loans and borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank loans (including bank overdrafts US$1,995 in 2021)

 

3.07

 

Mar. 2044

AUD$7,458

 

5,410

 

3.07

Mar. 2045

AUD$4,883

 

3,764

 

Bank loans

3.85~4.53

 

Jul . 2022

RMB$41,751

 

6,552

 

4.50 ~ 4.90

Jun. 2021

RMB$17,800

 

2,736

 

Trust receipt

0.7~3.3

 

Jun. 2022

THB$1,648,835

 

49,729

 

0.9 ~ 1.0

Mar. 2021

THB$74,176

 

2,488

 

Bank loan (Trust receipt in 2020)

 

1.98

 

Dec. 2022

SGD$5,000

 

3,696

 

2.32

Apr. 2021

SGD$6,332

 

4,793

 

Total

 

 

 

 

 

 

65,387

 

 

 

 

 

13,781

 

Foreign Currency Forward Contracts

The forward contract balance varies with the expected foreign currency transactions and changes in foreign exchange rate.

 

2021

 

2020

 

 

Assets

 

Liabilities

 

Assets

 

Liabilities

 

 

US$’000

 

US$’000

 

US$’000

 

US$’000

 

Foreign currency forward contracts

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

249

 

 

 

 

 

 

 

Comparison of Carrying Amounts and Fair Value of Financial Instruments

Set out below is a comparison of the carrying amounts and fair value of our Company’s financial instruments that are carried in the financial statements:

 

Carrying amount

 

Fair value

 

 

As of December 31,

 

As of December 31,

 

 

2021

 

2020

 

2021

 

2020

 

 

US$’000

 

US$’000

 

US$’000

 

US$’000

 

Financial assets-current

 

 

 

 

 

 

 

 

 

 

 

 

     Financial assets at amortized cost

 

 

 

 

 

 

 

 

 

 

 

 

    Cash and cash equivalents

 

44,507

 

 

52,237

 

 

44,507

 

 

52,237

 

    Financial assets at fair value at fair value through profit

 

249

 

 

 

 

249

 

 

 

    Trade receivables

 

103,564

 

 

82,071

 

 

103,564

 

 

82,071

 

    Other receivables

 

2,648

 

 

6,192

 

 

2,648

 

 

6,192

 

    Due from related parties

 

13,965

 

 

10,982

 

 

13,965

 

 

10,982

 

Financial assets-non-current

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets at fair value through other comprehensive income

 

2,929

 

 

2,271

 

 

2,929

 

 

2,271

 

Financial assets at amortized cost

 

 

 

 

 

 

 

 

 

 

 

 

    Long-term bank deposits*

 

1,725

 

 

1,879

 

 

1,725

 

 

1,879

 

Total

 

169,587

 

 

155,632

 

 

169,587

 

 

155,632

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities-current

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities at amortized cost

 

 

 

 

 

 

 

 

 

 

 

 

    Interest-bearing loans and borrowings

 

62,083

 

 

10,131

 

 

62,083

 

 

10,131

 

    Trade and other payables

 

44,784

 

 

27,370

 

 

44,784

 

 

27,370

 

    Due to related parties

 

11,865

 

 

10,620

 

 

11,865

 

 

10,620

 

    Accruals

 

23,374

 

 

21,361

 

 

23,374

 

 

21,361

 

    Lease liabilities

 

571

 

 

551

 

 

571

 

 

551

 

Financial liabilities-non-current

 

 

 

 

 

 

 

 

 

 

 

 

    Liabilities at amortized cost

 

 

 

 

 

 

 

 

 

 

 

 

       Interest-bearing loans and borrowings

 

3,304

 

 

3,650

 

 

3,304

 

 

3,650

 

    Lease liabilities

 

1,916

 

 

1,783

 

 

1,916

 

 

1,783

 

Total

 

147,897

 

 

75,466

 

 

147,897

 

 

75,466

 

* included in other non-current assets

 

 

(i)

Methods and assumptions used to estimate fair value

Description of Significant Unobservable Inputs to Valuation

 

(ii)

Description of significant unobservable inputs to valuation

 

 

Valuation technique

Significant unobservable inputs

Liquidity discount

(2021 and 2020)

 

Sensitivity of the input to fair value

 

 

 

 

 

 

2021

2020

Financial asset

 

 

 

 

 

 

 

Unquoted equity instrument

Market Approach Method

Liquidity Discount

30%

 

5%  decrease in the discount would increase

in fair value by $209

5%  decrease in the discount would increase

in fair value by $162

Significant unobservable inputs (Level 3) [Member] | Equity instrument as financial assets at fair value through other comprehensive income [Member]  
Disclosure Of Financial Instruments [Line Items]  
Fair Value of Assets

Our Company carries the equity instrument as financial assets at fair value through other comprehensive income classified as level 3 within the fair value hierarchy.  A reconciliation of the beginning and closing balances is summarized below:

 

 

2021

 

2020

 

 

US$’000

 

US$’000

 

At January 1

 

2,271

 

 

4,062

 

Re-measurement financial assets to fair value, recognized in other comprehensive income/(loss)

 

734

 

 

(1,789

)

Exchange difference on translation

 

(76

)

 

(2

)

At December 31

 

2,929

 

 

2,271