XML 74 R62.htm IDEA: XBRL DOCUMENT v3.22.1
Financial Risk Management Objectives (Tables)
12 Months Ended
Dec. 31, 2021
Statements [Line Items]  
Summary of Balance of Financial Assets and Liabilities Denominated in a Currency Different from the Company's Reporting Currency

The balance of financial assets and liabilities denominated in a currency different from our Company’s each functional currency are summarized below.

 

Financial Assets

 

Financial Liabilities

 

 

As of December 31,

 

As of December 31

 

 

2021

 

2020

 

2021

 

2020

 

United States dollar (USD)

 

15,304

 

 

10,025

 

 

58,526

 

 

7,501

 

Thai Baht (THB)

 

326

 

 

13,241

 

 

30

 

 

30

 

Singapore dollar (SGD)

 

130

 

 

113

 

 

6

 

 

6

 

Taiwan dollar (TWD)

 

9,929

 

 

3,357

 

 

5,104

 

 

4,820

 

Renminbi (RMB)

 

18

 

 

18

 

 

 

 

 

Hong Kong dollar (HKD)

 

10,678

 

 

8,017

 

 

28

 

 

28

 

Euro (EUR)

 

125

 

 

249

 

 

519

 

 

413

 

Summary of Maturity Profile of Financial Liabilities Based on Contractual Undiscounted Payment Obligations

The table below summarizes the maturity profile of our Company’s financial liabilities based on contractual undiscounted payment obligations.

 

 

< 1 year

 

2 to 3 years

 

4 to 5 years

 

> 5 years

 

Total

 

 

US$’000

 

US$’000

 

US$’000

 

US$’000

 

US$’000

 

As of  December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing loans and borrowings

 

62,295

 

 

428

 

 

428

 

 

3,626

 

 

66,777

 

Trade and other payables

 

44,784

 

 

 

 

 

 

 

 

44,784

 

Due to related parties

 

11,865

 

 

 

 

 

 

 

 

11,865

 

Lease liability

 

637

 

 

925

 

 

412

 

 

764

 

 

2,738

 

 

 

119,581

 

 

1,353

 

 

840

 

 

4,390

 

 

126,164

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of  December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing loans and borrowings

 

10,279

 

 

462

 

 

463

 

 

4,224

 

 

15,428

 

Trade and other payables

 

27,370

 

 

 

 

 

 

 

 

27,370

 

Due to related parties

 

10,620

 

 

 

 

 

 

 

 

10,620

 

Lease liability

 

613

 

 

584

 

 

431

 

 

993

 

 

2,621

 

 

 

48,882

 

 

1,046

 

 

894

 

 

5,217

 

 

56,039

 

 

Summary of Capital Management

In line with industry practices, our Company monitors capital using a gearing ratio, which is net debt divided by total capital plus net debt. Our Company includes within net debt, interest bearing loans and borrowings, trade and other payables, less cash and cash equivalents.

 

As of December 31,

 

 

2021

 

2020

 

 

US$’000

 

US$’000

 

Interest bearing loans and borrowings

 

65,387

 

 

13,781

 

Trade and other payables

 

44,784

 

 

27,370

 

Less: cash and cash equivalents

 

(44,507

)

 

(52,237

)

Net debt

 

65,664

 

 

(11,086

)

Total Equity

 

209,317

 

 

234,875

 

Capital and net debt

 

274,981

 

 

223,789

 

Gearing ratio

23.9%

 

0.0%

 

Foreign currency risk [Member]  
Statements [Line Items]  
Sensitivity of Profit Before Tax and Equity to a Reasonably Possible Change of Relevant Risk Variable

The following table demonstrates the sensitivity of our Company’s profit before tax and equity to a reasonably possible change of each foreign currency exchange rates against all other non-functional currencies, with all other variables held constant.

 

 

Change

rate

 

USD

 

THB

 

SGD

 

TWD

 

HKD

 

EUR

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

5%

 

 

(2,161

)

 

 

 

5

 

 

9

 

 

68

 

 

(22

)

 

-5%

 

 

2,161

 

 

 

 

(5

)

 

(9

)

 

(68

)

 

22

 

 

5%

 

 

126

 

 

22

 

 

4

 

 

(3

)

 

52

 

 

(10

)

2020

-5%

 

 

(126

)

 

(22

)

 

(4

)

 

3

 

 

(52

)

 

10

 

 

Commodity price risk: Copper [Member]  
Statements [Line Items]  
Sensitivity of Profit Before Tax and Equity to a Reasonably Possible Change of Relevant Risk Variable

Commodity price sensitivity

The following table shows the potential effect of price changes in copper.

 

Change in

year-end

price

Effect on profit

before tax

 

Effect on equity

 

US$’000

US$’000

 

US$’000

2021

 

 

 

 

 

Copper

+95%

 

26,926

 

N/A

 

-95%

 

(26,926

)

N/A

2020

+28%

 

5,398

 

N/A

Copper

-28%

 

(5,398

)

N/A