XML 31 R19.htm IDEA: XBRL DOCUMENT v3.23.1
FINANCIAL ASSETS AND FINANCIAL LIABILITIES
12 Months Ended
Dec. 31, 2022
Disclosure of detailed information about financial instruments [abstract]  
FINANCIAL ASSETS AND FINANCIAL LIABILITIES FINANCIAL ASSETS AND FINANCIAL LIABILITIES
11(a)    Other financial assets and liabilities
As of December 31,
20222021
US$’000US$’000
Financial assets at fair value through other comprehensive income
Equity instrument (Note 11(d))1,553 2,929 
1,553 2,929 
Financial assets at fair value through profit or loss
Foreign exchange forward contracts (Note 11(c))39 249 
39 249 
(i)Financial assets and liabilities at fair value through profit or loss
Financial assets and liabilities at fair value through profit or loss reflect the changes in fair value of those foreign exchange forward contracts that are not designated in hedge relationships, but are intended to reduce the level of foreign currency risk for expected sales and purchase transactions.
(ii)Financial assets at fair value through other comprehensive income - unquoted equity instrument
On January 1, 2018, the date of initial application of IFRS 9, our Company elected to reclassify its unquoted equity instrument in Thai Metal Processing Co., Ltd (“TMP”), which is engaged in the fabrication of copper rods, from financial assets – available-for-sale to financial assets at fair value through other comprehensive income due to the investment being hold as a long-term strategic investment and not expected to be sold in the short to medium term. During the years ended December 31, 2022, 2021, and 2020, our Company received dividends of $97, $106, and $108 from TMP, respectively, which were recorded in other income (Note 7(e)) in the consolidated income statements.
11(b)    Interest-bearing loans and borrowings
Under the line of credit arrangements for short-term debt with our Company’s banks, our Company may borrow up to approximately $254,851 and $270,094 as of December 31, 2022 and 2021, respectively, on such terms as our Company and the banks may mutually agree upon. These arrangements do not have termination dates but are reviewed annually for renewal. As of December 31, 2022 and 2021, the unused portion of the credit lines was approximately $162,074 and $153,250, respectively, which included unused letters of credit amounting to $84,586 and $66,820, respectively.
Letters of credit are issued by our Company in the ordinary course of business through major financial institutions as required by certain vendor contracts. As of December 31, 2022 and 2021, our Company had open letters of credit amounting to $38,256 and $50,633, respectively. Liabilities relating to the opened letters of credit are included in current liabilities.
Certain of our loan agreements contain covenants that, if violated, could result in the obligations under these agreements becoming due prior to the originally scheduled maturity dates. Our Company was in compliance with these covenants requirements as of December 31, 2022 and 2021.
Interest bearing loans and borrowings are including current portion $45,576 and $62,083 as of December 31, 2022 and 2021, respectively.
As of December 31,
20222021
Interest rateMaturityLocal currencyInterest rateMaturityLocal currency
%‘000US$’000%‘000US$’000
Interest-bearing loans and borrowings
Bank loans (including bank overdrafts US$1,995 in 2021)
4.94Mar. 2044
AUD$4,589
3,113 3.07Mar. 2044
AUD$7,458
5,410 
Bank loans
4.50 ~ 4.90
Jul . 2023
RMB$30,100
4,321 
3.85 ~ 4.53
Jul . 2022
RMB$41,751
6,552 
Bank loans5.42Dec. 2023
SGD$6,000
4,470 1.98Dec. 2022
SGD$5,000
3,696 
Bank loans2.23Feb. 2024
THB$312,602
9,100 — 
Trust receipt
1.60 ~ 2.20
Jun. 2023
THB$1,133,838
33,006 
0.70 ~ 3.30
Jun. 2022
THB$1,648,835
49,729 
Trust receipt
5.04 ~ 5.81
Apr. 2023
SGD$4,994
3,721 — 
Total57,731 65,387 
11(c)    Hedging activities and derivatives
(i)Commodity price risk
Our Company purchases copper on an ongoing basis as its operating activities require a continuous supply of copper for manufacturing products. To reduce the exposures to copper shortage, our Company enters into purchase contracts with commitment of monthly minimum purchase at market prices for selected operating units. The majority of these transactions take the form of contracts that are entered into and continue to be held for the purpose of receipt or delivery of the copper based on our Company’s expected purchase, sale or usage requirements. Such purchase commitment contracts are not deemed financial instruments or derivatives. To date, these contract positions have not had a material effect on our Company’s financial position, results of operations, and cash flow.
(ii)Foreign currency risk
Our Company enters into foreign exchange forward contracts with the intention to reduce the foreign exchange risk of expected sales and purchase transactions. These contracts are entered into the periods consistent with foreign currency exposure of the underlying transaction, generally from one to 12 months. These contracts are not designated in hedge relationships, and are measured at fair value through profit or loss.
As of December 31, 2022 and 2021, our Company had outstanding forward contracts with notional amounts of $(10.5) million and $(42.1) million, respectively. The outstanding forward contracts at December 31, 2022 mature between January 5, 2023 and February 29, 2024, respectively. Our Company recognized gain (loss) on forward contracts as other income (expenses) – refer to Note 7(e) and Note 7(f).
The forward contract balance varies with the expected foreign currency transactions and changes in foreign exchange rate.
20222021
AssetsLiabilitiesAssetsLiabilities
US$’000US$’000US$’000US$’000
Foreign currency forward contracts
Fair value39 249 — 
11(d)    Fair values
Set out below is a comparison of the carrying amounts and fair value of our Company’s financial instruments that are carried in the financial statements:
Carrying amountFair value
As of December 31,As of December 31,
2022202120222021
US$’000US$’000US$’000US$’000
Financial assets-current
Financial assets at amortized cost
Cash and cash equivalents54,017 44,507 54,017 44,507 
Financial assets at fair value at fair value through profit39 249 39 249 
Trade receivables81,982 103,564 81,982 103,564 
Other receivables2,397 2,648 2,397 2,648 
Due from related parties11,018 13,965 11,018 13,965 
Financial assets-non-current
Financial assets at fair value through other comprehensive income1,553 2,929 1,553 2,929 
Financial assets at amortized cost
Long-term bank deposits*1,354 1,725 1,354 1,725 
Total152,360 169,587 152,360 169,587 
Financial liabilities-current
Liabilities at amortized cost
Interest-bearing loans and borrowings45,576 62,083 45,576 62,083 
Trade and other payables39,891 44,784 39,891 44,784 
Due to related parties16,613 11,865 16,613 11,865 
Accruals21,218 23,374 21,218 23,374 
Lease liabilities627 571 627 571 
Financial liabilities-non-current
Liabilities at amortized cost
Interest-bearing loans and borrowings12,155 3,304 12,155 3,304 
Lease liabilities1,947 1,916 1,947 1,916 
Total138,027 147,897 138,027 147,897 
*included in other non-current assets
(i)Methods and assumptions used to estimate fair value
The fair value of the financial assets and liabilities is included at the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. The following methods and assumptions were used to estimate the fair values:
uCash and cash equivalents, trade receivables, other receivables, due from related parties, trade and other payables, due to related parties, and financial lease liabilities approximate their carrying amounts largely due to the short-term maturities of these instruments.
11(d)    Fair values (continued)
(i)Methods and assumptions used to estimate fair value (continued)
uFixed-rate and variable-rate receivables are evaluated by our Company based on parameters such as interest rates, specific country risk factors, individual creditworthiness of the customer and the risk characteristics of the financed project. Based on this evaluation, allowances were provided to account for the expected losses of these receivables. As of December 31, 2022 and 2021, the carrying amounts of such receivables, net of allowances, were not materially different from their calculated fair values.
uFixed rate long-term bank deposits and fixed rate and variable-rate borrowings are evaluated using discounted cash flows and the market rates or current rates for deposits of similar remaining maturities.
uFair value of financial liabilities at fair value through profit or loss - derivatives is derived from inputs other than quoted prices that are observable for the asset or liability.
uFair value of interest-bearing borrowings and loans are determined by using discounted cash flow method with discount rate that reflects the issuer’s borrowing rate as of the end of the reporting period. The non-performance risk as of December 31, 2022 was assessed to be insignificant.
(ii)Description of significant unobservable inputs to valuation
Valuation techniqueSignificant unobservable inputsLiquidity discount
(2022 and 2021)
Sensitivity of the input to fair value
20222021
Financial asset
Unquoted equity instrumentMarket Approach MethodLiquidity Discount30%
 5% decrease in the discount would increase in fair value by $111
5% decrease in the discount would increase in fair value by $209
Our Company estimates the fair value of investment in equity instrument by using the market approach (market comparatives approach). The key in this method is the selection of quoted comparable companies and accommodate adjustments to bring the accounts of different companies into a broadly consistent framework for analysis. Then, select appropriate Indicators of Value. The followings should be taken into account:
uEnterprise Value (EV) versus Market Capitalization;
uEarnings-based: EBITDA +/or EBIT versus Net Earnings +/or Net Cash Flow
uBalance Sheet based: Net Total Assets versus Shareholders Funds
Discount for the lack of liquidity to reflect the lesser liquidity of this equity instrument compared with those of its comparable public company peers. Our Company assessed the discount for the lack of liquidity to be 30 percent on the basis of relevant studies applicable in the region and industry as well as on the specific facts and circumstances of the equity instrument. The equity instrument’s finance performance is characterized by stable, consistent growth and profitability. Our Company believes the liquidity discount of 30% would be appropriate.
11(d)    Fair values (continued)
(ii)Description of significant unobservable inputs to valuation (continued)
Our Company carries the equity instrument as financial assets at fair value through other comprehensive income classified as level 3 within the fair value hierarchy. A reconciliation of the beginning and closing balances is summarized below:
20222021
US$’000 US$’000
At January 12,929 2,271 
Re-measurement financial assets to fair value, recognized in other comprehensive (loss) /income(1,352)734 
Exchange difference on translation(24)(76)
At December 311,553 2,929