XML 82 R67.htm IDEA: XBRL DOCUMENT v3.25.1
FINANCIAL RISK MANAGEMENT OBJECTIVES (Tables)
12 Months Ended
Dec. 31, 2024
Disclosure of detailed information about financial instruments [abstract]  
Summary of Balance of Financial Assets and Liabilities Denominated in a Currency Different from the Company's Reporting Currency
The balances of financial assets and liabilities denominated in a currency different from our Company’s each functional currency are summarized below.
Financial AssetsFinancial Liabilities
As of December 31,As of December 31
2024202320242023
United States dollar (USD)8,052 5,135 23,582 4,689 
Thai Baht (THB)8,357 4,254 191,489 891,587 
Singapore dollar (SGD)160 296 47 11 
Taiwan dollar (TWD)14,953 28,780 4,704 2,920 
Renminbi (RMB)19 18 — 
Hong Kong dollar (HKD)6,789 4,649 24 25 
Euro (EUR)— 
Sensitivity of Profit Before Tax and Equity to a Reasonably Possible Change of Relevant Risk Variable
The following table demonstrates the sensitivity of our Company’s profit before tax and equity to a reasonably possible change of each foreign currency exchange rates against all other non-functional currencies, with all other variables held constant.
Change
rate
USD THB SGD TWD HKD EUR
20245%(776)(269)16 44 — 
-5%776 269 (4)(16)(44)— 
20235%22 (1,303)11 42 30 — 
-5%(22)1,303 (11)(42)(30)— 
Commodity price sensitivity
The following table shows the potential effect of price changes in copper.
Change in
year-end
price
Effect on profit
before tax
Effect on equity
US$’000US$’000 US$’000
2024
Copper+6 %1,826 N/A
-6 %(1,826)N/A
2023-14 %(3,296)N/A
Copper+14 %3,296 N/A
Summary of Maturity Profile of Financial Liabilities Based on Contractual Undiscounted Payment Obligations
The table below summarizes the maturity profile of our Company’s financial liabilities based on contractual undiscounted payment obligations.
< 1 year2 to 3 years4 to 5 years> 5 yearsTotal
US$’000US$’000US$’000US$’000US$’000
As of December 31, 2024
Financial liabilities
Interest-bearing loans and borrowings24,742 7,932 — — 32,674 
Trade and other payables57,220 — — — 57,220 
Due to related parties9,715 — — — 9,715 
Financial liabilities at fair value through profit or loss21 — — — 21 
Lease liability762 843 388 147 2,140 
92,460 8,775 388 147 101,770 
As of December 31, 2023
Financial liabilities
Interest-bearing loans and borrowings57,170 — — — 57,170 
Trade and other payables51,743 — — — 51,743 
Due to related parties7,941 — — — 7,941 
Financial liabilities at fair value through profit or loss74 — — — 74 
Lease liability676 673 386 355 2,090 
117,604 673 386 355 119,018 
Summary of Capital Management
As of December 31,
20242023
US$’000 US$’000
Interest bearing loans and borrowings28,970 53,737 
Trade and other payables57,220 51,743 
Less: cash and cash equivalents(34,035)(37,970)
Net debt52,155 67,510 
Total Equity215,365 214,621 
Capital and net debt267,520 282,131 
Gearing ratio19.5%23.9%