XML 22 R7.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Issued capital
Additional paid-in capital
Treasury shares
Retained earnings
Remeasurement of defined benefit plans
Financial assets at FVOCI reserve
Foreign currency translation reserve
Total
Non-controlling interests
Beginning balance at Dec. 31, 2021 $ 209,317 $ 138 $ 110,249 $ (38) $ 50,190 $ (1,312) $ 955 $ (12,682) $ 147,500 $ 61,817
Net profit 4,757       3,874       3,874 883
Other comprehensive income/(loss) (10,003)         298 (551) (7,448) (7,701) (2,302)
Total comprehensive income/(loss) for the year, net of tax (5,246)       3,874 298 (551) (7,448) (3,827) (1,419)
Dividends paid (565)                 (565)
Issuance of common stock for cash 7,922 68 7,854           7,922  
Ending balance at Dec. 31, 2022 211,428 206 118,103 (38) 54,064 (1,014) 404 (20,130) 151,595 59,833
Net profit 302       3,867       3,867 (3,565)
Other comprehensive income/(loss) 3,175         768 450 379 1,597 1,578
Total comprehensive income/(loss) for the year, net of tax 3,477       3,867 768 450 379 5,464 (1,987)
Dividends paid (284)                 (284)
Ending balance at Dec. 31, 2023 214,621 206 118,103 (38) 57,931 (246) 854 (19,751) 157,059 57,562
Net profit 6,568       3,486       3,486 3,082
Other comprehensive income/(loss) (5,823)         (159) (22) (5,406) (5,587) (236)
Total comprehensive income/(loss) for the year, net of tax 745       3,486 (159) (22) (5,406) (2,101) 2,846
Dividends paid (1)                 (1)
Ending balance at Dec. 31, 2024 $ 215,365 $ 206 $ 118,103 $ (38) $ 61,417 $ (405) $ 832 $ (25,157) $ 154,958 $ 60,407