XML 99 R84.htm IDEA: XBRL DOCUMENT v3.25.1
MATERIAL PARTLY-OWNED SUBSIDIARIES - Summarized Financial Information of Subsidiaries (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Summarized statements of comprehensive income      
Revenue $ 472,672 $ 425,772 $ 433,893
Profit/(loss) before tax 9,377 464 7,565
Income tax expense 2,809 162 2,808
Profit/(loss) for the year 6,568 302 4,757
Other comprehensive income/(loss) (5,823) 3,175 (10,003)
Total comprehensive income/(loss) for the year, net of tax 745 3,477 (5,246)
Profit/(loss) attributable to non-controlling interests 3,082 (3,565) 883
Summarized balance sheets      
Current assets 271,661 294,950  
Non-current assets 68,199 71,714  
Current liabilities (108,022) (140,573)  
Non-current liabilities (16,473) (11,470)  
Equity attributable to:      
Equity holders of the parent 154,958 157,059  
Non-controlling interests 60,407 57,562  
Summarized cash flow information      
Operating 24,300 (6,090) 6,566
Investing (3,373) (4,860) (2,655)
Financing (24,258) (5,505) 9,630
Effect of changes in exchange rate on cash (604) 408 (2,036)
Net (decrease) increase in cash and cash equivalents (3,935) (16,047) 11,505
CTW consolidated      
Summarized statements of comprehensive income      
Revenue 172,793 166,933 171,845
Profit/(loss) before tax 7,234 (7,587) 2,153
Income tax expense 1,036 39 420
Profit/(loss) for the year 6,198 (7,626) 1,733
Other comprehensive income/(loss) (270) 3,252 (4,537)
Total comprehensive income/(loss) for the year, net of tax 5,928 (4,374) (2,804)
Profit/(loss) attributable to non-controlling interests 3,042 (3,742) 850
Dividends paid to non-controlling interests 0 285 563
Summarized balance sheets      
Current assets 118,112 127,780  
Non-current assets 46,542 48,748  
Current liabilities (38,805) (61,226)  
Non-current liabilities (10,659) (5,893)  
Total equity 115,190 109,409  
Equity attributable to:      
Equity holders of the parent 58,666 55,722  
Non-controlling interests 56,524 53,687  
Summarized cash flow information      
Operating 29,970 (11,954) 7,389
Investing (1,589) (1,418) (719)
Financing (23,746) (144) (7,726)
Effect of changes in exchange rate on cash 147 27 (1,045)
Net (decrease) increase in cash and cash equivalents $ 4,782 $ (13,489) $ (2,101)