XML 56 R57.htm IDEA: XBRL DOCUMENT v3.20.1
Unaudited Condensed Pro Forma Financial Statements (Details) - USD ($)
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
CURRENT ASSETS      
Cash and cash equivalents $ 539,316 $ 253,804 $ 4,586,757
Accounts receivable, net of allowance of $16,127,000 as of December 31, 2019 and $15,650,217 as of December 31, 2018, respectively 4,954 73,244  
Other receivables, net 7,489 23,774,163  
Inventories 3,594 63,017  
Advances to suppliers and other current assets 1,668,847  
TOTAL CURRENT ASSETS 94,996,986 24,164,227  
Property, plant and equipment, net 17,855 2,336,036  
Intangible assets 5,312,906 21,446,345  
Amount due from related parties 3,402,823  
Long-term investments 12,250,000 15,000,000  
TOTAL ASSETS 115,980,570 62,946,609  
CURRENT LIABILITIES      
Accounts payable 320,378 11,054,290  
Accrued expenses 4,547,380 99,131,073  
Advances from customers 702,179 1,160,029  
Short-term bank loans 957,990 5,828,185  
TOTAL CURRENT LIABILITIES 202,789,675 117,173,578  
NON-CURRENT LIABILITIES      
TOTAL NON-CURRENT LIABILITIES 1,268,101 32,450,867  
TOTAL LIABILITIES 204,057,776 149,624,445  
Commitments and contingencies(Note 16)  
Future FinTech Group, Inc, Stockholders' equity      
Common stock, $0.001 par value; 60,000,000 shares authorized and 33,810,416 shares and 31,017,083 shares issued and outstanding as of December 31, 2019 and December 31, 2018, respectively 33,810 31,017  
Additional paid-in capital 107,852,827 105,737,256  
Accumulated deficits (213,314,612) (188,085,680)  
Accumulated other comprehensive income (loss) 12,989,408 (8,961,549)  
Total Future FinTech Group, Inc. stockholders' equity (92,438,567) (91,278,957)  
Non-controlling interests 4,361,361 4,601,121  
Total stockholders' equity (88,077,206) (86,677,836) $ 32,949,843
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 115,980,570 $ 62,946,609  
Pro Forma [Member]      
CURRENT ASSETS      
Cash and cash equivalents 539,316    
Accounts receivable, net of allowance of $16,127,000 as of December 31, 2019 and $15,650,217 as of December 31, 2018, respectively 4,954    
Other receivables, net 7,489    
Inventories 3,594    
Advances to suppliers and other current assets 1,668,847    
TOTAL CURRENT ASSETS 2,224,200    
Property, plant and equipment, net 17,855    
Intangible assets 5,312,906    
Amount due from related parties 3,402,823    
Long-term investments 12,250,000    
TOTAL ASSETS 23,207,784    
CURRENT LIABILITIES      
Accounts payable 320,378    
Accrued expenses 4,547,380    
Advances from customers 702,179    
Short-term bank loans 957,990    
TOTAL CURRENT LIABILITIES 6,527,927    
NON-CURRENT LIABILITIES      
Amount due to related parties 1,268,101    
TOTAL NON-CURRENT LIABILITIES 1,268,101    
TOTAL LIABILITIES 7,796,028    
Commitments and contingencies(Note 16)    
Future FinTech Group, Inc, Stockholders' equity      
Common stock, $0.001 par value; 60,000,000 shares authorized and 33,810,416 shares and 31,017,083 shares issued and outstanding as of December 31, 2019 and December 31, 2018, respectively 33,810    
Additional paid-in capital 107,852,827    
Accumulated deficits (109,825,651)    
Accumulated other comprehensive income (loss) 12,989,409    
Total Future FinTech Group, Inc. stockholders' equity 11,050,395    
Non-controlling interests 4,361,361    
Total stockholders' equity 15,411,756    
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 23,207,784