XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Cash Flows (Unaudited)
¥ in Millions
9 Months Ended
Sep. 30, 2025
USD ($)
Sep. 30, 2024
USD ($)
Cash Flows from Operating Activities:    
Net loss $ (2,820,814) $ (10,055,020)
Net income (loss) from discontinued operation 28,238,122 (1,687,609)
Net loss from continuing operation (31,058,936) (8,367,411)
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 77,292 60,300
Amortization of debt issuance costs 2,925
Amortization 42,776 42,776
Allowance for credit losses/doubtful accounts 29,416,788 3,829,724
Share-based payments 1,085,000
Gain on Debt Restructuring (3,071,827)
Investment loss 9,337
Interest expenses related to convertible note 33,475 63,611
Changes in operating assets and liabilities:    
Accounts receivable 594,785 2,735,534
Other receivable (27,604,592) (5,255,158)
Advances to suppliers and other current assets (130,810) (8,113,855)
Operating lease assets and liabilities (1,096) (6,789)
Accounts payable 1,356,150 (1,542,892)
Accrued expenses and other payables (1,515,912) 879,454
Advances from customers 977,854 (249,636)
Other non-current liabilities 1,088,809
Net Cash Used in Operating Activities from Continuing Operations (28,707,319) (15,915,005)
Net Cash Provided by Operating Activities from Discontinued Operations 28,349,426 2,971,055
Cash Flows from Investing Activities:    
Additions to property and equipment (33,628)
Debt investment 697,916 (1,800,473)
Repayment of Short term Investment 949,662
Payment for loan receivable (140,662)
Repayment of loan receivable 139,583
Reserve for business acquisition (29,872,741)
Net Cash Used in Investing Activities from Continuing Operations (29,035,242) (1,025,101)
Net Cash Used in Investing Activities from Discontinued Operations
Cash Flows from Financing Activities:    
Proceeds from the issuance of common stock, net of issuance costs 30,000,000 2,580,643
Proceeds received from investors for convertible notes payable of pre-delivery ordinary shares 1,445
Proceeds from convertible notes payables 1,800,000
Payment made for amounts due from related parties, net (14,340) (67,957)
Proceeds from (Repayment of) amounts due to related parties, net 41,443 (103,406)
Net Cash Provided by Financing Activities from Continuing Operations 31,828,548 2,409,280
Net Cash Provided by Financing Activities from Discontinued Operations
Effect of Exchange Rate Changes on Cash (310,054) 471,090
Net Increase (Decrease) in Cash and Restricted Cash 2,125,359 (11,088,681)
Cash and Restricted Cash at Beginning of Period 4,765,865 16,159,657
Cash and Restricted Cash at End of Period 6,891,224 5,070,976
Less: Cash and cash equivalents from the discontinued operations, end of Period
Cash and cash equivalents, from the continuing operations end of Period 6,891,224 5,070,976
SUPPLEMENTARY DISCLOSURE OF SIGNIFICANT NON-CASH TRANSACTION    
Issuance of common stocks for conversion of debts 319 76
Debt settlement by issuance of common stock $ 400