XML 59 R33.htm IDEA: XBRL DOCUMENT v3.25.2
INVESTMENT IN HOTEL, NET (Tables)
 12 Months Ended
Jun. 30, 2025
Investment In Hotel Net  
SCHEDULE OF INVESTMENT IN HOTEL

Investment in Hotel consisted of the following as of:

 

       Accumulated   Net Book 
June 30, 2025  Cost   Depreciation   Value 
             
Land  $2,738,000   $-   $2,738,000 
Finance lease ROU assets   1,805,000    (1,665,000)   140,000 
Furniture and equipment   41,195,000    (33,248,000)   7,947,000 
Building and improvements   68,527,000    (39,833,000)   28,694,000 
Investment in Hotel, net  $114,265,000   $(74,746,000)  $39,519,000 

 

       Accumulated   Net Book 
June 30, 2024  Cost   Depreciation   Value 
             
Land  $2,738,000   $-   $2,738,000 
Finance lease ROU assets   1,805,000    (1,521,000)   284,000 
Furniture and equipment   40,310,000    (31,396,000)   8,914,000 
Building and improvements   67,159,000    (38,194,000)   28,965,000 
Investment in Hotel, net  $112,012,000   $(71,111,000)  $40,901,000