XML 66 R40.htm IDEA: XBRL DOCUMENT v3.25.2
INCOME TAXES (Tables)
12 Months Ended
Jun. 30, 2025
Income Tax Disclosure [Abstract]  
SCHEDULE OF INCOME TAX (EXPENSE) BENEFIT

The provision for the Company’s income tax (expense) benefit is comprised of the following:

 

For the years ended June 30,  2025  2024
       
Federal          
Current tax benefit (expense)  $62,000   $(20,000)
Deferred tax (expense) benefit   (523,000)   206,000 
Federal income tax (expense) benefit, total   (461,000)   186,000 
           
State          
Current tax benefit (expense)   14,000    (100,000)
Deferred tax expense   (101,000)   (3,000)
State income tax (expense) benefit, total   (87,000)   (103,000)
           
Income tax (expense) benefit  $(548,000)  $83,000 
SCHEDULE OF EFFECTIVE INCOME TAX RATE RECONCILIATION

The provision for income taxes differs from the amount of income tax computed by applying the federal statutory income tax rate to income before taxes as a result of the following differences:

 

For the years ended June 30,  2025  2024
       
Statutory federal tax rate  $1,469,000   $2,644,000 
State income taxes, net of federal tax benefit   737,000    1,051,000 
Dividend received deduction   12,000    24,000 
Perm differences   (336,000)   (542,000)
Provision to return adjustment   105,000    (712,000)
Valuation allowance   (2,831,000)   (2,700,000)
Payable true up   182,000    320,000 
State rate change impact   95,000    33,000 
Other   19,000    (35,000)
Income tax expense (benefit)  $(548,000)  $83,000 
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES

The components of the deferred tax asset and liabilities are as follows:

 

   June 30, 2025   June 30, 2024 
Deferred tax assets:          
Net operating loss carryforwards  $15,410,000   $14,512,000 
Deferred gains on real estate sale and depreciation   9,620,000    14,259,000 
Capital loss carryforwards   1,399,000    1,605,000 
Accruals and reserves   881,000    808,000 
Interest expense   6,385,000    5,157,000 
Tax credits   256,000    603,000 
State taxes   162,000    141,000 
Intercompany interest   2,243,000    - 
Other   -    110,000 
Deferred Tax Asset before Valuation Allowance   36,356,000    37,195,000 
Valuation Allowance   (39,314,000)   (36,484,000)
Deferred Tax Asset after Valuation Allowance   (2,958,000)   711,000 
Deferred tax liabilities:          
Deferred gains on real estate sale and depreciation   -    (4,654,000)
Unrealized gain on marketable securities   (30,000)   (291,000)
Intercompany interest   (1,887,000)   - 
Other   (473,000)   (490,000)
Deferred Tax Liability   (2,390,000)   (5,435,000)
Net deferred tax liability  $(5,348,000)  $(4,724,000)
SCHEDULE OF ESTIMATED NET OPERATING LOSSES (NOLS)

Below is the breakdown of the net operating losses for Intergroup and Portsmouth.

  

   Federal   State 
InterGroup  $1,997,000   $4,405,000 
Portsmouth   41,378,000    69,377,000 
   $43,375,000   $73,782,000 
SCHEDULE OF UNCERTAIN TAX POSITIONS

      
Unrecognized Tax Benefits at June 30, 2024  $1,665,000 
Increase in tax positions taken   - 
Decrease in tax positions taken   - 
Unrecognized Tax Benefits at June 30, 2025  $1,665,000