XML 31 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statements of Shareholders' Deficit - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Treasury Stock, Common [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance at Jun. 30, 2023 $ 33,000 $ 2,445,000 $ (52,835,000) $ (20,794,000) $ (71,151,000) $ (23,453,000) $ (94,604,000)
Balance, shares at Jun. 30, 2023 3,459,888            
Net Loss (9,797,000) (9,797,000) (2,759,000) (12,556,000)
Loss on investment 5,000 5,000 5,000
Stock options expense 1,309,000 1,309,000 1,309,000
Investment in Portsmouth (106,000) (106,000) 84,000 (22,000)
Purchase of treasury stock (599,000) (599,000) (599,000)
Balance at Jun. 30, 2024 $ 38,000 3,648,000 (62,632,000) (21,393,000) (80,339,000) (26,128,000) (106,467,000)
Balance, shares at Jun. 30, 2024 3,459,888            
Net Loss (5,348,000) (5,348,000) (2,199,000) (7,547,000)
Stock options expense 105,000 105,000 105,000
Investment in Portsmouth (139,000) (139,000) 138,000 (1,000)
Purchase of treasury stock (394,000) (394,000) (394,000)
Balance at Jun. 30, 2025 $ 38,000 $ 3,614,000 $ (67,980,000) $ (21,787,000) $ (86,115,000) $ (28,189,000) $ (114,304,000)
Balance, shares at Jun. 30, 2025 3,459,888