XML 91 R65.htm IDEA: XBRL DOCUMENT v3.25.2
SCHEDULE OF MORTGAGE NOTE PAYABLE (Details)
 12 Months Ended
Jun. 30, 2025
USD ($)
Number
Jun. 30, 2024
USD ($)
Number
Jan. 21, 2025
Debt Instrument [Line Items]      
Annual interest rate on mortgage 5.40% 7.60% 5.00%
Total mortgage notes payable - Hotel $ 101,519,000 $ 100,783,000  
Total mortgage notes payable - real estate 93,595,000 88,173,000  
Mortgage Notes Payable Hotel [Member]      
Debt Instrument [Line Items]      
Mortgage notes payable - Hotel 103,300,000 101,462,000  
Debt issuance costs (1,781,000) (679,000)  
Total mortgage notes payable - Hotel 101,519,000 100,783,000  
Mortgage Notes Payable Real Estate [Member]      
Debt Instrument [Line Items]      
Debt issuance costs (865,000) (852,000)  
Mortgage notes payable - real estate 94,460,000 89,025,000  
Total mortgage notes payable - real estate $ 93,595,000 $ 88,173,000  
Seven Point Six Five Percent Sf Hotel [Member]      
Debt Instrument [Line Items]      
Number of Units | Number 544    
Origination Date March 2025    
Maturity Date April 2027    
Mortgage notes payable - Hotel $ 67,000,000    
Annual interest rate on mortgage 7.65%    
Debt instrument, default rate 4.75%    
7.25% SF Hotel [Member]      
Debt Instrument [Line Items]      
Number of Units | Number 544 544  
Origination Date March 2025 July 2019  
Maturity Date April 2027 January 2025  
Mortgage notes payable - Hotel $ 36,300,000 $ 24,500,000  
Annual interest rate on mortgage 7.25% 7.25%  
Debt instrument, default rate 11.25%    
Five Poin Four Zero Florence [Member]      
Debt Instrument [Line Items]      
Number of Units | Number 157    
Origination Date December 2024    
Maturity Date January 2035    
Annual interest rate on mortgage 5.40%    
Mortgage notes payable - real estate $ 9,800,000    
2.95% Las Colinas [Member]      
Debt Instrument [Line Items]      
Number of Units | Number 358 358  
Origination Date October 2021 October 2021  
Maturity Date November 2031 November 2031  
Annual interest rate on mortgage 2.95% 2.95%  
Mortgage notes payable - real estate $ 28,800,000 $ 28,800,000  
7.60% Las Colinas [Member]      
Debt Instrument [Line Items]      
Number of Units | Number 358 358  
Origination Date December 2023 December 2023  
Maturity Date November 2031 November 2031  
Annual interest rate on mortgage 7.60% 7.60%  
Mortgage notes payable - real estate $ 4,573,000 $ 4,573,000  
3.17% Morris County [Member]      
Debt Instrument [Line Items]      
Number of Units | Number 151 151  
Origination Date April 2020 April 2020  
Maturity Date May 2030 May 2030  
Annual interest rate on mortgage 3.17% 3.17%  
Mortgage notes payable - real estate $ 16,392,000 $ 16,807,000  
8.60% St. Louis [Member]      
Debt Instrument [Line Items]      
Number of Units | Number 264 264  
Origination Date May 2023 May 2013  
Maturity Date May 2028 May 2025  
Annual interest rate on mortgage 8.60% 8.60%  
Mortgage notes payable - real estate $ 4,950,000 $ 5,355,000  
3.50% Los Angeles One [Member]      
Debt Instrument [Line Items]      
Number of Units | Number 4 4  
Origination Date July 2021 July 2021  
Maturity Date July 2051 July 2051  
Annual interest rate on mortgage 3.50% 3.50%  
Mortgage notes payable - real estate $ 1,064,000 $ 1,088,000  
3.50% Los Angeles Two [Member]      
Debt Instrument [Line Items]      
Number of Units | Number 2 2  
Origination Date July 2021 July 2021  
Maturity Date July 2051 July 2051  
Annual interest rate on mortgage 3.50% 3.50%  
Mortgage notes payable - real estate $ 644,000 $ 659,000  
3.50% Los Angeles Three [Member]      
Debt Instrument [Line Items]      
Number of Units | Number 1 1  
Origination Date June 2021 June 2021  
Maturity Date August 2051 August 2051  
Annual interest rate on mortgage 3.50% 3.50%  
Mortgage notes payable - real estate $ 847,000 $ 867,000  
2.52% Los Angeles [Member]      
Debt Instrument [Line Items]      
Number of Units | Number 31 31  
Origination Date October 2020 October 2020  
Maturity Date November 2030 November 2030  
Annual interest rate on mortgage 2.52% 2.52%  
Mortgage notes payable - real estate $ 7,907,000 $ 8,102,000  
4.40% Los Angeles [Member]      
Debt Instrument [Line Items]      
Number of Units | Number 30 30  
Origination Date June 2022 June 2022  
Maturity Date July 2052 July 2052  
Annual interest rate on mortgage 4.40% 4.40%  
Mortgage notes payable - real estate $ 5,558,000 $ 5,662,000  
3.05% Los Angeles [Member]      
Debt Instrument [Line Items]      
Number of Units | Number 14 14  
Origination Date January 2021 January 2021  
Maturity Date February 2031 February 2031  
Annual interest rate on mortgage 3.05% 3.05%  
Mortgage notes payable - real estate $ 2,522,000 $ 2,585,000  
3.59% Los Angeles [Member]      
Debt Instrument [Line Items]      
Number of Units | Number 12 12  
Origination Date June 2016 June 2016  
Maturity Date June 2026 June 2026  
Annual interest rate on mortgage 3.59% 3.59%  
Mortgage notes payable - real estate $ 1,863,000 $ 1,919,000  
3.09% Los Angeles [Member]      
Debt Instrument [Line Items]      
Number of Units | Number 9 9  
Origination Date June 2020 June 2020  
Maturity Date July 2030 July 2030  
Annual interest rate on mortgage 3.09% 3.09%  
Mortgage notes payable - real estate $ 2,326,000 $ 2,386,000  
3.05% Los Angeles [Member]      
Debt Instrument [Line Items]      
Number of Units | Number 9 9  
Origination Date November 2020 November 2020  
Maturity Date December 2030 December 2030  
Annual interest rate on mortgage 3.05% 3.05%  
Mortgage notes payable - real estate $ 1,803,000 $ 1,848,000  
3.50% Los Angeles Four [Member]      
Debt Instrument [Line Items]      
Number of Units | Number 8 8  
Origination Date July 2021 July 2021  
Maturity Date July 2051 July 2051  
Annual interest rate on mortgage 3.50% 3.50%  
Mortgage notes payable - real estate $ 1,469,000 $ 1,503,000  
3.75% Los Angeles [Member]      
Debt Instrument [Line Items]      
Number of Units | Number 7 7  
Origination Date August 2012 August 2012  
Maturity Date September 2042 September 2042  
Annual interest rate on mortgage 3.75% 3.75%  
Mortgage notes payable - real estate $ 715,000 $ 733,000  
3.50% Los Angeles Five [Member]      
Debt Instrument [Line Items]      
Number of Units | Number 4 4  
Origination Date June 2021 June 2021  
Maturity Date August 2051 August 2051  
Annual interest rate on mortgage 3.50% 3.50%  
Mortgage notes payable - real estate $ 1,064,000 $ 1,088,000  
3.50% Los Angeles Six [Member]      
Debt Instrument [Line Items]      
Number of Units | Number 1 1  
Origination Date June 2021 June 2021  
Maturity Date August 2051 August 2051  
Annual interest rate on mortgage 3.50% 3.50%  
Mortgage notes payable - real estate $ 511,000 $ 523,000  
3.50% Los Angeles Seven [Member]      
Debt Instrument [Line Items]      
Number of Units | Number 4 4  
Origination Date July 2021 July 2021  
Maturity Date August 2051 August 2051  
Annual interest rate on mortgage 3.50% 3.50%  
Mortgage notes payable - real estate $ 766,000 $ 783,000  
3.50% Los Angeles Eight [Member]      
Debt Instrument [Line Items]      
Number of Units | Number 1 1  
Origination Date September 2018 September 2018  
Maturity Date October 2048 October 2048  
Annual interest rate on mortgage 3.50% 3.50%  
Mortgage notes payable - real estate $ 886,000 $ 910,000  
5.28% SF Hotel [Member]      
Debt Instrument [Line Items]      
Number of Units | Number   544  
Origination Date   December 2013  
Maturity Date   January 2025  
Mortgage notes payable - Hotel   $ 76,962,000  
Annual interest rate on mortgage   5.28%  
Debt instrument, default rate   4.00%  
3.87% Florence [Member]      
Debt Instrument [Line Items]      
Number of Units | Number   157  
Origination Date   March 2015  
Maturity Date   April 2025  
Annual interest rate on mortgage   3.87%  
Mortgage notes payable - real estate   $ 2,834,000  
Four Point Five Zero Percent SF Hotel [Member]      
Debt Instrument [Line Items]      
Annual interest rate on mortgage 4.50%    
Eleven Point Two Five Percent SF Hotel [Member]      
Debt Instrument [Line Items]      
Annual interest rate on mortgage 11.25%    
Five Percent SF Hotel [Member]      
Debt Instrument [Line Items]      
Annual interest rate on mortgage 5.00%    
Four Percent SF Hotel [Member]      
Debt Instrument [Line Items]      
Annual interest rate on mortgage 4.00%    
Debt instrument, default rate 4.00%