XML 93 R67.htm IDEA: XBRL DOCUMENT v3.25.2
MORTGAGE NOTES PAYABLE (Details Narrative) - USD ($)
1 Months Ended 12 Months Ended
Jan. 21, 2025
Jun. 30, 2024
Apr. 29, 2024
Jul. 31, 2019
May 31, 2025
Mar. 31, 2025
Jul. 31, 2023
Jun. 30, 2025
Dec. 31, 2024
Dec. 31, 2013
Short-Term Debt [Line Items]                    
Mortgage and mezzanine amount                   $ 42,940,000
Maturity date, description         June 5, 2028 July 31, 2027 the loan’s maturity date was extended to July 31, 2025 January 2035    
Mortgage notes payable   $ 76,962,000             $ 75,789,000  
Principal amount         $ 40,000,000 $ 40,000,000        
Interest rate         9.00% 9.00%   9.00%    
Annual interest rate on mortgage 5.00% 7.60%           5.40%    
Mortgage loan reduction amount         $ 344,000          
Mortgages notes payable value   $ 4,573,000                
Debt instrument term   7 years           10 years    
Eleven Point Two Five Percent SF Hotel [Member]                    
Short-Term Debt [Line Items]                    
Annual interest rate on mortgage               11.25%    
Four Percent SF Hotel [Member]                    
Short-Term Debt [Line Items]                    
Debt instrument, default rate               4.00%    
Annual interest rate on mortgage               4.00%    
Mezzanine Loan Agreement [Member]                    
Short-Term Debt [Line Items]                    
Principal amount $ 36,300,000                  
Annual interest rate on mortgage 7.25%                  
Mezz Lender [Member]                    
Short-Term Debt [Line Items]                    
Debt instrument, default rate     4.00%              
Percentage of forbearance fee     1.00%              
Forbearance fee $ 245,000   $ 245,000              
Loans payable 1,170,000   $ 4,500,000              
Loan waiver amount 1,416,000                  
Mortgage Loan [Member]                    
Short-Term Debt [Line Items]                    
Principle paydown of loan percentage     10.00%              
Principal paydown     $ 8,590,000              
Debt instrument, default rate     4.00%              
Percentage of forbearance fee     1.00%              
Forbearance fee     $ 859,000              
Loans payable               $ 9,800,000    
Principal amount $ 67,000,000                  
Interest rate 7.65%                  
Annual interest rate on mortgage 4.75%             5.40%    
Mortgage Loan [Member] | Interest Rate Cap Agreement [Member]                    
Short-Term Debt [Line Items]                    
Annual interest rate on mortgage 4.50%         4.50%        
Debt premium paid $ 136,000         $ 136,000        
Mortgage Loans [Member]                    
Short-Term Debt [Line Items]                    
Mortgage and mezzanine amount                   97,000,000
Bears interest percentage               5.275%    
Maturity date, description               January 1, 2024    
Mezzanine Loan [Member]                    
Short-Term Debt [Line Items]                    
Mortgage and mezzanine amount       $ 20,000,000           $ 20,000,000
Bears interest percentage       7.25%       9.75%    
Maturity date, description       January 1, 2024