XML 27 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Current assets:    
Cash and cash equivalents $ 3,976us-gaap_CashAndCashEquivalentsAtCarryingValue $ 4,010us-gaap_CashAndCashEquivalentsAtCarryingValue
Available for sale securities 25us-gaap_AvailableForSaleSecuritiesCurrent 25us-gaap_AvailableForSaleSecuritiesCurrent
Accounts receivable trade 1,404us-gaap_AccountsReceivableNetCurrent 3,177us-gaap_AccountsReceivableNetCurrent
Other current assets 227us-gaap_OtherAssetsCurrent 288us-gaap_OtherAssetsCurrent
Total current assets 5,632us-gaap_AssetsCurrent 7,500us-gaap_AssetsCurrent
Oil and gas properties under full cost method,    
Proved oil and gas properties 133,227us-gaap_CapitalizedCostsProvedProperties 147,486us-gaap_CapitalizedCostsProvedProperties
Unproved oil and gas properties 9,200us-gaap_CapitalizedCostsUncompletedWellsEquipmentAndFacilities 10,188us-gaap_CapitalizedCostsUncompletedWellsEquipmentAndFacilities
Exploratory wells in progress 368us-gaap_CapitalizedCostsWellsAndRelatedEquipmentAndFacilities 2,357us-gaap_CapitalizedCostsWellsAndRelatedEquipmentAndFacilities
less depletion, depreciation and amortization (74,636)us-gaap_OilAndGasPropertyFullCostMethodDepletion (71,762)us-gaap_OilAndGasPropertyFullCostMethodDepletion
Net oil and gas properties 68,159us-gaap_OilAndGasPropertyFullCostMethodNet 88,269us-gaap_OilAndGasPropertyFullCostMethodNet
Undeveloped mining claims 21,942us-gaap_MineralPropertiesNet 21,942us-gaap_MineralPropertiesNet
Property, plant and equipment, net of accumulated depreciation of $4,441 and $4,404 3,879us-gaap_PropertyPlantAndEquipmentOtherNet 3,942us-gaap_PropertyPlantAndEquipmentOtherNet
Other assets 1,887us-gaap_OtherAssetsNoncurrent 1,870us-gaap_OtherAssetsNoncurrent
Total assets 101,499us-gaap_Assets 123,523us-gaap_Assets
Current liabilities:    
Accounts payable 8,879us-gaap_AccountsPayableCurrent 7,441us-gaap_AccountsPayableCurrent
Accrued compensation 483us-gaap_EmployeeRelatedLiabilitiesCurrent 441us-gaap_EmployeeRelatedLiabilitiesCurrent
Commodity risk management liability 63us-gaap_HedgingLiabilitiesCurrent 0us-gaap_HedgingLiabilitiesCurrent
Other current liabilities 79us-gaap_OtherLiabilitiesCurrent 84us-gaap_OtherLiabilitiesCurrent
Total current liabilities 9,504us-gaap_LiabilitiesCurrent 7,966us-gaap_LiabilitiesCurrent
Noncurrent liabilities:    
Long-term debt 6,000us-gaap_LongTermDebtNoncurrent 6,000us-gaap_LongTermDebtNoncurrent
Asset retirement obligations 1,178us-gaap_AssetRetirementObligationsNoncurrent 1,133us-gaap_AssetRetirementObligationsNoncurrent
Other accrued liabilities 1,010us-gaap_OtherAccruedLiabilitiesNoncurrent 1,029us-gaap_OtherAccruedLiabilitiesNoncurrent
Total noncurrent liabilities 8,188us-gaap_LiabilitiesNoncurrent 8,162us-gaap_LiabilitiesNoncurrent
Commitments and contingencies:      
Shareholders' equity:    
Common stock, $.01 par value; unlimited shares authorized; 28,388,372 issued and 28,047,661 outstanding at March 31,2015, 28,047,661 issued and outstanding at December 31, 2014 280us-gaap_CommonStockValue 280us-gaap_CommonStockValue
Additional paid-in capital 124,095us-gaap_AdditionalPaidInCapitalCommonStock 123,980us-gaap_AdditionalPaidInCapitalCommonStock
Accumulated deficit (40,512)us-gaap_RetainedEarningsAccumulatedDeficit (16,809)us-gaap_RetainedEarningsAccumulatedDeficit
Other comprehensive loss (56)us-gaap_AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax (56)us-gaap_AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
Total shareholders' equity 83,807us-gaap_StockholdersEquity 107,395us-gaap_StockholdersEquity
Total liabilities and shareholders' equity $ 101,499us-gaap_LiabilitiesAndStockholdersEquity $ 123,523us-gaap_LiabilitiesAndStockholdersEquity