XML 59 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2017
Fair Value Disclosures [Abstract]  
Schedule of Recurring Measurements of the Fair Value of Assets and Liabilities

Recurring measurements of the fair value of assets and liabilities as of December 31, 2017 and 2016 are as follows:

 

    December 31, 2017     December 31, 2016  
    Level 1     Level 2     Level 3     Total     Level 1     Level 2     Level 3     Total  
                                                 
Marketable equity securitites:                                                                
Sutter Gold Mining Company   $ -     $ 8     $ -     $ 8     $ -     $ 16     $ -     $ 16  
Anfield Resources, Inc.     868       -       -       868       930       -       -       930  
Total   $ 868     $ 8     $ -     $ 876     $ 930     $ 16     $ -     $ 946  
                                                                 
Outstanding warrant liability     -       -       1,200       1,200       -       -       1,030       1,030  
Crude oil price risk derivatives     -       161       -       161       -       -       -       -  
Total   $ -     $ 161     $ 1,200     $ 1,361     $ -     $ -     $ 1,030     $ 1,030  

Schedule of Reconciliation of Changes in Assets and Liabilities Measured at Fair Value On a Recurring Basis

The following table presents a reconciliation of changes in assets and liabilities measured at fair value on a recurring basis for the years ended December 31, 2017 and 2016:

 

    Assets     Liabilities  
    Marketable Securities     Crude Oil     Crude Oil     Executive              
    Sutter     Anfield     Derivatives     Derivatives     Retirement     Warrants        
    (Level 2)     (Level 1)     (Level 2)     (Level 2)     (Level 3)     (Level 3)     Net  
                                           
Fair value, December 31, 2015     13       238       1,634       -       (583 )     -       1,302  
Acquisition of investment     -       750       -       -       -       -       750  
Issuance of warrants     -       -       -       -       -       1,240       1,240  
Other comprehensive loss     3       -       -       -       -       -       3  
Fair value adjustments included in net loss:     -                                                  
Net unrealized gain on warrant valuation     -       -       -       -       -       (210 )     (210 )
Net unrealized loss on Anfield Shares     -       (58 )     -       -       -       -       (58 )
Offset of derivative assets and liabilities     -       -       (194 )     -       -       -       (194 )
Cash settlements paid     -       -       (1,440 )     -       583       -       (857 )
                                                         
Fair value, December 31, 2016   $ 16     $ 930     $ -       -     $ -     $ 1,030     $ 1,976  
Total net losses included in:                                                        
Acquisition of investment     -       777       -       -       -       -       777  
Other comprehensive loss     (8 )     -       -       -       -       -       (8 )
Fair value adjustments included in net loss:                             -                          
Net unrealized loss on oil price risk derivatives     -       -       -       (26 )     -       -       (26 )
Net unrealized loss on warrant valuation     -       -       -       -       -       170       170  
Net unrealized loss on Anfield Shares     -       (839 )     -       -       -       -       (839 )
Cash settlements paid     -       -       -       (135 )     -       -       (135 )
                              -                          
Fair value, December 31, 2017   $ 8     $ 868     $ -       (161 )   $ -     $ 1,200     $ 1,915