XML 50 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Cash flows from operating activities:    
Net loss $ (950) $ (787)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation, depletion, amortization and accretion 465 732
Change in fair value of commodity derivative contracts (124) (29)
Stock-based compensation and services 623 289
Warrant fair value adjustment (478) (450)
Change in fair value of marketable securities (80)
Other 14 (189)
Decrease (increase) in:    
Oil and gas sales receivable (240) 98
Other assets (4) (35)
Transaction deposit (124)
Increase (decrease) in:    
Oil and gas payables and related party payable (367) (335)
Accrued compensation and benefits 337 20
Net cash used in operating activities (928) (706)
Cash flows from investing activities:    
Purchase of property and equipment (9)
Proceeds from asset sale 23
Capital expenditures (209) (21)
Net cash (used in) provided by investing activities: (218) 2
Cash flows from financing activities:    
Payment on Credit Facility (600)
Repurchase of employee shares to satisfy tax withholding (204)
Proceeds from issuance of common stock, net 1,666
Net cash provided by financing activities 862
Net decrease in cash and equivalents (284) (704)
Cash and cash equivalents, beginning of period 3,277 2,518
Cash and cash equivalents, end of period 2,993 1,814
Supplemental cash flow information:    
Cash paid for interest $ 105 $ 320