XML 80 R6.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operating activities:    
Net loss $ (1,040) $ (1,361)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation, depletion, accretion, and amortization 526 890
Debt issuance cost amortization 12 37
Change in fair value of commodity derivative (161) 161
Change in fair value of warrants (775) 170
Bad debt write-off 374
Interest change in major operator (141)
Gain on sale of oil and natural gas properties (4,318)
Loss on conversion of debt to equity 4,440
Gain on sale of assets (3)
Stock-based compensation and services 636 323
Loss on marketable equity securities 339 (777)
Other 3 36
Decrease (increase) in:    
Oil and natural gas sales receivable (10) (125)
Transaction deposit (124) (250)
Other assets 16 91
Increase (decrease) in:    
Accounts payable and related party payable (283) (76)
Accrued compensation and benefits (3) 11
Net cash used in operating activities (490) (892)
Cash flows from investing activities:    
Oil and natural gas capital expenditures (1,301) (299)
Settlement of asset retirement obligations (18)
Proceeds from sale of oil and natural gas properties and other 2,000
Purchase of property and equipment (11)
Payment received on notes receivable 20
Net cash (used in) provided by investing activities: (1,310) 1,701
Cash flows from financing activities:    
Issuance of common stock, net of fees 1,666 (27)
Shares repurchased for employee tax withholding (203)
Payments on credit facility (600) (23)
Net cash provided by (used in) financing activities 863 (50)
Net (decrease) increase in cash and equivalents (937) 759
Cash and equivalents, beginning of year 3,277 2,518
Cash and equivalents, end of year 2,340 3,277
Supplemental disclosures of cash flow information and non-cash activities:    
Cash payments for interest 119 451
Cash payments for income taxes
Investing activities:    
Change in capital expenditure accruals 196 48
Additions to asset retirement obligations 19 3
Asset retirement obligations assumed by purchaser (167)
Reclassification of assets classified as held-for-sale at December 31, 2017 to other assets 653
Financing activities:    
Payable to major operator forgiven $ 3,999