XML 37 R27.htm IDEA: XBRL DOCUMENT v3.21.2
LEASES (Tables)
6 Months Ended
Jun. 30, 2021
Leases [Abstract]  
SCHEDULE OF CONSOLIDATED BALANCE SHEET

 

      1       2  
   

June 30,

2021

   

December 31,

2020

 
    (in thousands)  
Right of use asset balance                
Operating lease   $ 167     $ 127  
Lease liability balance                
Short-term operating lease   $ 107     $ 65  
Long-term operating lease     78       78  
Total operating leases    $ 185     $ 143  
SCHEDULE OF LEASE COSTS

 

      2021       2020       2021       2020  
    Three Months Ended
June 30,
    Six Months Ended
June 30,
 
    2021     2020     2021     2020  
    (in thousands)  
Operating lease cost   $ 27     $ 17     $ 51     $ 34  
Short-term lease cost     12       6       18       10  
Sublease income     (16 )     (11 )     (32 )     (16 )
Total lease costs   $ 23     $ 12     $ 37     $ 28  
SCHEDULE OF WEIGHTED AVERAGE LEASE

The Company’s Denver and Houston office operating leases do not contain implicit interest rates that can be readily determined; therefore, the Company used the incremental borrowing rates in effect at the time the Company entered into the leases.

 

   As of June 30, 
   2021   2020 
     
Weighted average lease term (years)   1.7    2.6 
Weighted average discount rate   9.26%   8.75%
SCHEDULE OF FUTURE MINIMUM LEASE COMMITMENTS

The future minimum lease commitments as of June 30, 2021, are presented in the table below in thousands. Such commitments are reflected at undiscounted values and are reconciled to the discounted present value on the consolidated balance sheet as follows:

 

   Amount 
Remainder of 2021  $60 
2022   122 
2023   17 
Total lease payments   199 
Less: imputed interest   (14)
Total lease liability  $185 
SCHEDULE OF OPERATING LEASES

 

      1       2  
   

June 30,

2021

   

December 31,

2020

 
    (in thousands)  
Building subject to operating leases   $ 4,654     $ 4,654  
Land     380       380  
Less: accumulated depreciation     (3,658 )     (3,658 )
Loss on leased real estate held for sale     (651 )     (651 )
Building subject to operating leases, net   $ 725     $ 725  
SCHEDULE OF FUTURE LEASE MATURITIES

The future lease maturities of the Company’s operating leases as of June 30, 2021 are presented in the table below. Such maturities are reflected at undiscounted values to be received on an annual basis.

 

     1 
   Amount 
   (in thousands) 
Remainder of 2021  $82 
2022   165 
2023   169 
2024   163 
Remaining through June 2029   695 
Total lease maturities  $1,274 
SCHEDULE OF LOSS ON RENTAL PROPERTY

The Company recognized, as a component of rental and other loss in the unaudited condensed consolidated statements of operations, the following operating lease income and expense related to its Riverton, Wyoming office building for the three and six months ended June 30, 2021 and 2020:

 

   Three Months Ended
June 30,
   Six Months Ended
June 30,
 
   2021   2020   2021   2020 
   (in thousands) 
Operating lease income  $51   $54   $102   $110 
Operating lease expense   (45)   (43)   (79)   (86)
Depreciation   -    (29)   -    (59)
Rental property gain (loss), net  $6   $(18)  $23   $(35)