XML 76 R66.htm IDEA: XBRL DOCUMENT v3.21.2
SCHEDULE OF FAIR VALUE ASSUMPTIONS (Details)
Jun. 30, 2021
$ / shares
shares
Dec. 31, 2020
$ / shares
shares
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Number of warrants outstanding | shares 50,000 50,000
Expiration date Jun. 21, 2022 Jun. 21, 2022
Exercise price | $ / shares $ 3.92 $ 3.92
Measurement Input, Share Price [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value meaeurement input 4.74 3.68
Measurement Input, Expected Dividend Rate [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value meaeurement input 0 0
Measurement Input, Price Volatility [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value meaeurement input [1] 120 120
Probability Of Down-round Event [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value meaeurement input [2] 0 0
Measurement Input, Risk Free Interest Rate [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value meaeurement input 0.11 0.11
[1] The average volatility represents the Company’s 2-year volatility measurement, the observed volatility of our peer group over a similar period, and the stock market volatility as of the valuation date.
[2] Represents the estimated probability of a future down-round event during the remaining term of the warrants.