XML 15 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Changes in Shareholder's Equity (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance at Dec. 31, 2019 $ 13 $ 136,876 $ (127,679) $ 9,210
Beginning balance, shares at Dec. 31, 2019 1,340,583      
Stock-based compensation 42 42
Settlement of fractional shares in cash (1) (1)
Settlement of fractional shares in cash, shares (327)      
Shares issued in acquisition of New Horizon Resources $ 1 239 240
Shares issued in acquisition of New Horizon Resources, shares 59,498      
Net income (loss) (306) (306)
Ending balance at Mar. 31, 2020 $ 14 137,156 (127,985) 9,185
Ending balance, shares at Mar. 31, 2020 1,399,754      
Beginning balance at Dec. 31, 2019 $ 13 136,876 (127,679) 9,210
Beginning balance, shares at Dec. 31, 2019 1,340,583      
Net income (loss)       (5,670)
Ending balance at Sep. 30, 2020 $ 15 137,848 (133,349) 4,514
Ending balance, shares at Sep. 30, 2020 1,449,754      
Beginning balance at Dec. 31, 2019 $ 13 136,876 (127,679) $ 9,210
Beginning balance, shares at Dec. 31, 2019 1,340,583      
Settlement of fractional shares in cash, shares       (2,000,000.0)
Ending balance at Dec. 31, 2020 $ 33 142,652 (134,118) $ 8,567
Ending balance, shares at Dec. 31, 2020 3,317,893      
Beginning balance at Mar. 31, 2020 $ 14 137,156 (127,985) 9,185
Beginning balance, shares at Mar. 31, 2020 1,399,754      
Stock-based compensation 64 64
Net income (loss) (3,651) (3,651)
Ending balance at Jun. 30, 2020 $ 14 137,220 (131,636) 5,598
Ending balance, shares at Jun. 30, 2020 1,399,754      
Stock-based compensation 64 64
Exercise of stock warrants $ 1 564 565
Exercise of stock warrants, shares 50,000      
Net income (loss) (1,713) (1,713)
Ending balance at Sep. 30, 2020 $ 15 137,848 (133,349) 4,514
Ending balance, shares at Sep. 30, 2020 1,449,754      
Beginning balance at Dec. 31, 2020 $ 33 142,652 (134,118) 8,567
Beginning balance, shares at Dec. 31, 2020 3,317,893      
Issuance of shares in underwritten offering, net of offering costs of $488 $ 11 5,272 5,283
Issuance of shares in underwritten offering, net of offering costs of $488, shares 1,131,600      
Issuance of shares for related party secured note payable conversion $ 1 437 438
Issuance of shares for related party secured note payable conversion, shares 97,962      
Issuance of shares for settlement of related party legal costs $ 1 405 406
Issuance of shares for settlement of related party legal costs, shares 90,846      
Issuance of shares upon vesting of restricted stock awards $ 1 (1)
Issuance of shares upon vesting of restricted stock awards, shares 47,000      
Shares withheld to settle tax withholding obligations for restricted stock awards (38) (38)
Shares withheld to settle tax withholding obligations for restricted stock awards, shares (9,000)      
Stock-based compensation 79 79
Net income (loss) (162) (162)
Ending balance at Mar. 31, 2021 $ 47 148,806 (134,280) 14,573
Ending balance, shares at Mar. 31, 2021 4,676,301      
Beginning balance at Dec. 31, 2020 $ 33 142,652 (134,118) $ 8,567
Beginning balance, shares at Dec. 31, 2020 3,317,893      
Settlement of fractional shares in cash, shares       (1,300,000)
Net income (loss)       $ (288)
Ending balance at Sep. 30, 2021 $ 47 149,037 (134,406) 14,678
Ending balance, shares at Sep. 30, 2021 4,676,301      
Beginning balance at Mar. 31, 2021 $ 47 148,806 (134,280) 14,573
Beginning balance, shares at Mar. 31, 2021 4,676,301      
Stock-based compensation 116 116
Net income (loss) (207) (207)
Ending balance at Jun. 30, 2021 $ 47 148,922 (134,487) 14,482
Ending balance, shares at Jun. 30, 2021 4,676,301      
Stock-based compensation 115 115
Net income (loss) 81 81
Ending balance at Sep. 30, 2021 $ 47 $ 149,037 $ (134,406) $ 14,678
Ending balance, shares at Sep. 30, 2021 4,676,301