XML 36 R27.htm IDEA: XBRL DOCUMENT v3.22.1
COMMODITY DERIVATIVES (Tables)
3 Months Ended
Mar. 31, 2022
Commodity Derivatives  
SCHEDULE OF COMMODITY DERIVATIVE CONTRACTS

 

   Collars   Fixed Price Swaps 
  Quantity           Quantity    
Commodity/
Index/
  Crude oil-(Bbls)
Natural
   Weighted Average Prices  

Crude oil- (Bbls)
Natural

  

Weighted

Average

 
Maturity Period  Gas-(Mmbtu)   Floors   Ceilings  

Gas-(Mmbtu)

  

Price

 
                     
NYMEX WTI                         
Crude Oil 2022 Contracts:                         
Second quarter 2022   74,500   $60.05   $80.66    9,000   $49.99 
Third quarter 2022   73,400   $59.97   $80.54    9,000   $49.99 
Fourth quarter 2022   71,800   $59.86   $80.34    9,000   $49.99 
Total Remaining 2022   219,700   $59.96   $80.52    27,000   $49.99 
                          
Crude Oil 2023 Contracts:                         
First quarter 2023   66,200   $57.73   $76.00    6,000   $59.20 
Second quarter 2023   53,500   $60.00   $81.04    6,000   $59.20 
Third quarter 2023   52,600   $60.00   $81.04    -   $- 
Fourth quarter 2023   51,200   $60.00   $81.04    -   $- 
Total 2023   223,500   $59.33   $79.55    12,000   $59.20 
                          
NYMEX Henry Hub                         
Natural Gas 2022 Contracts:                         
Second quarter 2022   -   $-   $-    60,000   $2.96 
Third quarter 2022   -   $-   $-    60,000   $2.96 
Fourth quarter 2022   -   $-   $-    60,000   $2.96 
Total remaining 2022   -   $-   $-    180,000   $2.96 
                          
Natural Gas 2023 Contracts:                         
First quarter 2023   -   $-   $-    60,000   $2.96 
SCHEDULE OF FAIR VALUE OF COMMODITY DERIVATIVE CONTRACTS

 

  

March 31,

2022

  

December 31,

2021

 
   (in thousands) 
Derivative liabilities:                    
Current liabilities  $6,478   $- 
Non-current liabilities   1,867    - 
Total derivative liabilities  $8,344   $- 
SCHEDULE OF DERIVATIVE SETTLEMENT GAIN LOSS

The following table summarizes the commodity components of the derivative settlement gain (loss) as well as the components of the net derivative loss line-item presentation in the accompanying condensed consolidated statement of operations:

 

   2022   2021 
   Three Months Ended March 31, 
   2022   2021 
   (in thousands) 
Derivative settlement gain (loss)       $ 
Oil contracts  $(1,547)   (2)
Gas contracts   (97)   - 
Total net derivative settlement gain (loss)  $(1,644)  $(2)
           
Total net derivative gain (loss)       $ 
Oil contracts  $(6,296)   107 
Gas contracts   (541)   - 
Total net derivative gain (loss)  $(6,837)  $107