XML 36 R27.htm IDEA: XBRL DOCUMENT v3.22.2
COMMODITY DERIVATIVES (Tables)
6 Months Ended
Jun. 30, 2022
Commodity Derivatives  
SCHEDULE OF COMMODITY DERIVATIVE CONTRACTS

 

   Collars   Fixed Price Swaps 
   Quantity           Quantity     
Commodity/
Index/
  Crude Oil-(Bbls)
Natural
   Weighted Average Prices   Crude Oil- (Bbls)
Natural
   Weighted
Average
 
Maturity Period  Gas-(Mmbtu)   Floors   Ceilings   Gas-(Mmbtu)   Price 
                     
NYMEX WTI                         
Crude Oil 2022 Contracts:                         
Third quarter 2022   73,400   $59.97   $80.54    9,000   $49.99 
Fourth quarter 2022   71,800   $59.86   $80.34    9,000   $49.99 
Total Remaining 2022   145,200   $59.92   $80.44    18,000   $49.99 
                          
Crude Oil 2023 Contracts:                         
First quarter 2023   66,200   $57.73   $76.00    6,000   $59.20 
Second quarter 2023   53,500   $60.00   $81.04    6,000   $59.20 
Third quarter 2023   52,600   $60.00   $81.04    -   $- 
Fourth quarter 2023   51,200   $60.00   $81.04    -   $- 
Total 2023   223,500   $59.33   $79.55    12,000   $59.20 
                          
NYMEX Henry Hub                         
Natural Gas 2022 Contracts:                         
Third quarter 2022   -   $-   $-    60,000   $2.96 
Fourth quarter 2022   -   $-   $-    60,000   $2.96 
Total remaining 2022   -   $-   $-    120,000   $2.96 
                          
Natural Gas 2023 Contracts:                         
First quarter 2023   -   $-   $-    60,000   $2.96 
SCHEDULE OF FAIR VALUE OF COMMODITY DERIVATIVE CONTRACTS

The following table details the fair value of commodity derivative contracts recorded in the accompanying balance sheets by category:

 

  

June 30,

2022

  

December 31,

2021

 
   (in thousands) 
Derivative liabilities:          
Current liabilities  $6,325   $- 
Non-current liabilities   1,308    - 
Total derivative liabilities  $7,633   $- 
SCHEDULE OF DERIVATIVE SETTLEMENT GAIN LOSS

The following table summarizes the commodity components of the derivative settlement gain (loss) as well as the components of the net derivative loss line-item presentation in the accompanying condensed consolidated statement of operations:

 

   2022   2021   2022   2021 
   Three Months Ended
June 30,
   Six Months Ended
June 30,
 
   2022   2021   2022   2021 
   (in thousands) 
Derivative settlement losses:                    
Oil contracts  $(2,590)  $(38)  $(4,137)  $(40)
Gas contracts   (239)   -    (350)   - 
Total derivative settlement losses  $(2,829)  $(38)  $(4,487)  $(40)
                     
                     
Total net derivative loss:                    
Oil contracts  $(2,068)   (317)  $(8,364)   (210)
Gas contracts   (64)   -    (605)   - 
Total net derivative loss  $(2,132)   (317)  $(8,969)  $(210)