XML 44 R29.htm IDEA: XBRL DOCUMENT v3.23.1
LEASES (Tables)
12 Months Ended
Dec. 31, 2022
Leases  
SCHEDULE OF CONSOLIDATED BALANCE SHEET

 

         
   December 31, 
   2022   2021 
   (in thousands) 
Right of use asset          
Operating lease  $868   $120 
Lease liability          
Short-term operating lease   189    114 
Long-term operating lease   794    19 
Total operating leases  $983   $133 
SCHEDULE OF LEASE COSTS

 

         
   December 31, 
   2022   2021 
   (in thousands) 
Operating lease cost  $246    125 
Short-term lease cost   560    9 
Sublease income   (71)   (64)
Total lease costs  $735   $70 
SCHEDULE OF WEIGHTED AVERAGE LEASE

The Company’s Denver and Houston office operating leases do not contain implicit interest rates that can be readily determined; therefore, the Company used the incremental borrowing rates in effect at the time the Company entered into the leases.

 

   As of December 31, 
   2022   2021 
     
Weighted average lease term (years)   4.8    1.1 
Weighted average discount rate   4.34%   9.26%
SCHEDULE OF FUTURE MINIMUM LEASE PAYMENTS

  

   December 31, 2022 
   (in thousands) 
2023   225 
2024   213 
2025   218 
2026   224 
2027   209 
Total lease payments  $1,089 
Less: imputed interest   (106)
Total lease liability  $983