XML 45 R30.htm IDEA: XBRL DOCUMENT v3.23.1
COMMODITY DERIVATIVES (Tables)
12 Months Ended
Dec. 31, 2022
Commodity Derivatives  
SCHEDULE OF COMMODITY DERIVATIVE CONTRACTS

 

   Collars   Fixed Price Swaps 
   Quantity           Quantity     
Commodity/
Index/
  Crude Oil-(Bbls)(1)
Natural
   Weighted Average Prices   Crude Oil- (Bbls)
Natural
   Weighted
Average
 
Maturity Period  Gas-(Mmbtu)(2)   Floors   Ceilings   Gas-(Mmbtu)   Price 
                     
NYMEX WTI                         
Crude Oil 2023 Contracts:                         
First quarter 2023   66,200   $57.73   $76.00    6,000   $59.20 
Second quarter 2023   53,500   $60.00   $81.04    6,000   $59.20 
Third quarter 2023   52,600   $60.00   $81.04    -   $- 
Fourth quarter 2023   51,200   $60.00   $81.04    -   $- 
Total 2023   223,500   $59.33   $79.55    12,000   $59.20 
                          

NYMEX Henry Hub

                         
Natural Gas 2023 Contracts:                         
First quarter 2023   -   $-   $-    60,000   $2.96 

 

(1) “Bbl” refers to one stock tank barrel, or 42 U.S. gallons liquid volume, used in this report in reference to crude oil or other liquid hydrocarbons.

 

(2) “Mmbtu” means 1 million BTUs (British Thermal Units).
SCHEDULE OF FAIR VALUE OF COMMODITY DERIVATIVE CONTRACTS

The following table details the fair value of commodity derivative contracts recorded in the accompanying balance sheets by category:

 

         
   December 31, 
   2022   2021 
   (in thousands) 
Derivative liabilities:          
Current liabilities  $1,694   $- 
Total derivative liabilities  $1,694   $- 
SCHEDULE OF DERIVATIVE SETTLEMENT GAIN LOSS

The following table summarizes the commodity components of the derivative settlement gain (loss) as well as the components of the net derivative loss line-item presentation in the accompanying consolidated statement of operations:

 

         
   December 31, 
   2022   2021 
   (in thousands) 
Commodity derivative settlement losses:          
Oil contracts  $(6,277)  $(260)
Gas contracts   (863)   - 
Total derivative settlement losses  $(7,140)  $(260)
           
Total net commodity derivative losses:          
Oil contracts  $(4,941)  $(260)
Gas contracts   (741)   - 
Total net commodity derivative losses  $(5,682)  $(260)