XML 55 R44.htm IDEA: XBRL DOCUMENT v3.25.1
Debt (Details) - USD ($)
9 Months Ended
May 02, 2025
Dec. 24, 2024
Jun. 28, 2024
May 31, 2024
Apr. 30, 2024
Oct. 17, 2022
Mar. 31, 2025
May 31, 2025
Sep. 13, 2023
Burlington Promissory Note [Member]                  
Debt [Line Items]                  
Principal amount           $ 3,000,000      
Interest rate           7.00%     10.00%
Maturity date       Apr. 01, 2027 May 09, 2024 Oct. 17, 2023      
Quarterly payment due       $ 2,366,160          
Original issue discount percentage           8.50%      
Burlington Promissory Note [Member] | Forecast [Member]                  
Debt [Line Items]                  
Original issue discount percentage               10.00%  
Burlington Assignment Agreement [Member]                  
Debt [Line Items]                  
Maturity date           Dec. 31, 2024      
Principal amount       633,840          
Accrued interest amount           $ 10      
Original issue discount percentage           8.50%      
Annual payment due       1,396,881          
Burlington and Walker Water LLC [Member]                  
Debt [Line Items]                  
Paid amount       900,000          
Accrued interest amount       419,333     $ 133,483    
Accrues interest percent increase           10.00%      
Annual payment due           $ 100,000      
Outstanding principal balance             1,855,493    
Promissory Note [Member]                  
Debt [Line Items]                  
Principal amount   $ 290,241.25         $ 633,840    
Accrued interest amount   316,920              
Gary Hollst [Member]                  
Debt [Line Items]                  
Principal amount   316,920              
Accrued interest amount   $ 15,714              
Line of Credit [Member]                  
Debt [Line Items]                  
Loan agreement     $ 100,000            
Walker Water LLC [Member] | Burlington Assignment Agreement [Member]                  
Debt [Line Items]                  
Principal amount       $ 480,667          
Subsequent Event [Member] | Burlington Promissory Note [Member]                  
Debt [Line Items]                  
Outstanding principal balance               $ 316,920  
Subsequent Event [Member] | Promissory Note [Member]                  
Debt [Line Items]                  
Principal amount $ 342,154.57