XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2025
Jun. 30, 2025
Current assets:    
Cash and cash equivalents $ 12,914,595 $ 1,460,997
Accounts receivable, net 387,210 657,683
Inventory, net 1,414,109 1,347,693
Deferred offering costs 124,062
Prepaid expenses and other current assets 2,626,768 227,564
Total current assets 17,342,682 3,817,999
Property and equipment, net 28,991 32,548
Right of use assets 360,433 394,415
Digital assets 163,852,717
Intangibles, net 1,898,281 1,974,509
Goodwill 2,237,910 2,237,910
Other assets 9,440 9,440
Total assets 185,730,454 8,466,821
Current liabilities:    
Accounts payable and accrued expenses 1,199,285 1,380,285
Deferred revenue 428,093
Pre-funded warrant liability 11,195,000
Lease liability – current 148,440 145,005
Note payable – current 690,112
Total current liabilities 12,999,889 2,847,538
Lease liability – non-current 234,637 273,099
Note payable – non-current 3,880,202
Total liabilities 13,234,526 7,000,839
Commitments and contingencies (Note 17)
Stockholders’ Equity    
Additional paid-in capital 199,873,732 15,490,763
Other comprehensive income 18,459 21,259
Accumulated deficit (27,414,923) (14,047,224)
Total stockholders’ equity 172,495,928 1,465,982
Total liabilities and stockholders’ equity 185,730,454 8,466,821
Class A Common Stock    
Stockholders’ Equity    
Common stock value 188
Class B Common Stock    
Stockholders’ Equity    
Common stock value 18,660 996
Related Party    
Current liabilities:    
Note payable – related party 415,241
Due to related parties $ 29,071 $ 216,895