XML 65 R48.htm IDEA: XBRL DOCUMENT v3.23.3
Game Your Game Acquisition (Tables) - Equity Unit Purchase Agreements [Member]
 12 Months Ended
Dec. 31, 2022
Game Your Game Acquisition (Tables) [Line Items]  
Schedule of Purchase Price The following table represents the purchase price (in thousands).

Cash

  

$

1,667

Stock (15,721 number of common stock shares)

  

 

1,403

Total Purchase Price

  

$

3,070
Schedule of Purchase Price Allocations Relating to the Acquisition The following table summarizes the purchase price allocations relating to the Acquisition (in thousands):
 

Fair Value Allocation

Assets acquired:

  

 

  

 

Cash and cash equivalents

  

$

1,851

 

Accounts receivable

  

 

36

 

Inventory

  

 

144

 

Other current assets

  

 

37

 

Property and equipment

  

 

105

 

Other assets

  

 

4

 

Tradename

  

 

628

 

Proprietary technology

  

 

2,824

 

Customer relationship

  

 

847

 

Goodwill

  

 

459

 

Total assets acquired

  

$

6,935

 
   

 

  

 

Liabilities assumed:

  

 

  

 

Accounts payable

  

$

957

 

Accrued expenses and other liabilities

  

 

436

 

Total liabilities assumed

  

 

1,393

 

Estimated fair value of net assets acquired:

  

$

5,542

 

Less: Non Controlling Interest

  

 

(2,472

)

Estimated fair value of net assets acquired attributable to the Company

  

$

3,070

 
Schedule of Acquisition-Related Costs for the Acquisition Total acquisition-related costs for the Acquisition incurred during the period ended December 31, 2021 ended was $0.3 million and is included in acquisition-related costs in the Purchaser’s Statements of Operations. The below table details the acquisition-related costs for the Acquisition (in thousands):

Professional fees

  

$

158

Consulting fees

  

 

150

Total acquisition costs

  

$

308