XML 31 R21.htm IDEA: XBRL DOCUMENT
v3.26.1

Net Loss Per Share Attributable to Common Stockholders | 3 Months Ended
--- | ---
Mar. 31, 2026
Net Loss Per Share Attributable to Common Stockholders [Abstract] |
Net Loss Per Share Attributable to Common Stockholders | Note 14 - Net Loss Per Share Attributable to Common Stockholders The following table presents the calculation of basic and diluted loss per share attributable to common stockholders (in thousands, except share and per share data):
|  | For the Three Months Ended March 31, 2026 |  |  | For the Three Months Ended March 31, 2025 |
Net loss from continuing operations |  | $ | (31,746 | ) |  | $ | (10,683 | )
Net loss from discontinued operations |  |  | (3,252 | ) |  |  | (2,189 | )
Net loss |  |  | (34,998 | ) |  |  | (12,872 | )
Less: Net (income) loss attributable to noncontrolling interest |  |  | (272 | ) |  |  | — |
Net loss attributable to XTI Aerospace, Inc. |  |  | (35,270 | ) |  |  | (12,872 | )
Less: Preferred stock dividends |  |  | (42 | ) |  |  | (29 | )
Net Loss Attributable to Common Stockholders |  | $ | (35,312 | ) |  | $ | (12,901 | )
Net loss per share – basic and diluted: |  |  |  |  |  |  |  |
Continuing operations |  | $ | (0.91 | ) |  | $ | (3.16 | )
Discontinued operations |  | $ | (0.09 | ) |  | $ | (0.64 | )
Net loss per share |  | $ | (1.00 | ) |  | $ | (3.80 | )
Weighted Average Shares Outstanding Basic and Diluted |  |  | 35,284,100 |  |  |  | 3,384,736 |
Net loss per share from continuing and discontinued operations is calculated based on net loss attributable to common stockholders. Preferred stock dividends are allocated to continuing and discontinued operations on a proportional basis. The following weighted average potentially dilutive shares were excluded from the computation of diluted net loss per share attributable to common stockholders for the periods presented, because including them would have been anti-dilutive (on an as-converted basis):
|  | For the Three Months Ended March 31, 2026 |  |  | For the Three Months Ended March 31, 2025 |
Options |  |  | 17,890,552 |  |  |  | 51,185 |
Warrants |  |  | 38,771,472 |  |  |  | 65,774 |
Convertible Preferred Stock |  |  | 946,097 |  |  |  | 2 |
Noncontrolling Interest – Class B Units |  |  | 6,524,576 |  |  |  | — |
Total |  |  | 64,132,697 |  |  |  | 116,961 |

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for earnings per share. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-12 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 20 -Name Accounting Standards Codification -Section 05 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481468/505-20-05-5 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/260/tableOfContent Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-2 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-3 + Details
Name: | us-gaap_EarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration