XML 31 R21.htm IDEA: XBRL DOCUMENT v3.26.1
Net Loss Per Share Attributable to Common Stockholders
 3 Months Ended
Mar. 31, 2026
Net Loss Per Share Attributable to Common Stockholders [Abstract]  
Net Loss Per Share Attributable to Common Stockholders

Note 14 - Net Loss Per Share Attributable to Common Stockholders

 

The following table presents the calculation of basic and diluted loss per share attributable to common stockholders (in thousands, except share and per share data):

 

   For the
Three Months
Ended
March 31,
2026		   For the
Three Months
Ended
March 31,
2025		 
Net loss from continuing operations  $(31,746)  $(10,683)
Net loss from discontinued operations   (3,252)   (2,189)
Net loss   (34,998)   (12,872)
Less: Net (income) loss attributable to noncontrolling interest   (272)   
—
 
Net loss attributable to XTI Aerospace, Inc.   (35,270)   (12,872)
Less: Preferred stock dividends   (42)   (29)
           
Net Loss Attributable to Common Stockholders  $(35,312)  $(12,901)
           
Net loss per share – basic and diluted:          
Continuing operations  $(0.91)  $(3.16)
Discontinued operations  $(0.09)  $(0.64)
Net loss per share  $(1.00)  $(3.80)
           
Weighted Average Shares Outstanding Basic and Diluted   35,284,100    3,384,736 

Net loss per share from continuing and discontinued operations is calculated based on net loss attributable to common stockholders. Preferred stock dividends are allocated to continuing and discontinued operations on a proportional basis.

  

The following weighted average potentially dilutive shares were excluded from the computation of diluted net loss per share attributable to common stockholders for the periods presented, because including them would have been anti-dilutive (on an as-converted basis):

 

   For the
Three Months
Ended
March 31,
2026		   For the
Three Months
Ended
March 31,
2025		 
Options   17,890,552    51,185 
Warrants   38,771,472    65,774 
Convertible Preferred Stock   946,097    2 
Noncontrolling Interest – Class B Units   6,524,576    
—
 
Total   64,132,697    116,961