XML 48 R38.htm IDEA: XBRL DOCUMENT

Net Loss Per Share Attributable to Common Stockholders (Tables)

3 Months Ended

Mar. 31, 2026

Net Loss Per Share Attributable to Common Stockholders [Abstract]

Schedule of Calculation of Basic and Diluted Loss Per Share

The following table presents the calculation of basic and diluted loss per share attributable to common stockholders (in thousands, except share and per share data):

		For the Three Months Ended March 31, 2026				For the Three Months Ended March 31, 2025
Net loss from continuing operations		$	(31,746	)		$	(10,683	)
Net loss from discontinued operations			(3,252	)			(2,189	)
Net loss			(34,998	)			(12,872	)
Less: Net (income) loss attributable to noncontrolling interest			(272	)			—
Net loss attributable to XTI Aerospace, Inc.			(35,270	)			(12,872	)
Less: Preferred stock dividends			(42	)			(29	)

Net Loss Attributable to Common Stockholders		$	(35,312	)		$	(12,901	)

Net loss per share – basic and diluted:
Continuing operations		$	(0.91	)		$	(3.16	)
Discontinued operations		$	(0.09	)		$	(0.64	)
Net loss per share		$	(1.00	)		$	(3.80	)

Weighted Average Shares Outstanding Basic and Diluted			35,284,100				3,384,736

Schedule of Antidilutive Securities Excluded from Computation of Diluted Net Loss Per Share

The following weighted average potentially dilutive shares were excluded from the computation of diluted net loss per share attributable to common stockholders for the periods presented, because including them would have been anti-dilutive (on an as-converted basis):

		For the Three Months Ended March 31, 2026				For the Three Months Ended March 31, 2025
Options			17,890,552				51,185
Warrants			38,771,472				65,774
Convertible Preferred Stock			946,097				2
Noncontrolling Interest – Class B Units			6,524,576				—
Total			64,132,697				116,961